KONSULENT JAN CHRISTIANSEN APS — Credit Rating and Financial Key Figures
CVR number: 15083107
Christian X's Alle 114, 2800 Kgs.Lyngby
konsulent@jan-christiansen.dk
tel: 21216252
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 23.81 | -31.31 | 234.18 | - 198.19 | -90.87 |
Gross profit | 23.81 | -31.31 | 234.18 | - 198.19 | -90.87 |
Employee benefit expenses | -24.21 | - 136.45 | - 194.00 | - 119.73 | - 179.63 |
EBIT | -0.40 | - 167.76 | 40.18 | - 317.92 | - 270.50 |
Other financial income | 0.72 | 2.43 | |||
Other financial expenses | -0.84 | -1.06 | -0.82 | ||
Pre-tax profit | 0.33 | - 168.59 | 39.12 | - 318.75 | - 268.07 |
Net earnings | 0.33 | - 168.59 | 39.12 | - 318.75 | - 268.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 25.76 | 1.60 | 35.06 | ||
Current other receivables | 6.73 | 1.13 | |||
Short term receivables total | 25.76 | 8.34 | 36.19 | ||
Other current investments | 888.30 | ||||
Cash and bank deposits | 1 376.17 | 1 160.27 | 157.83 | 649.05 | 331.51 |
Cash and cash equivalents | 1 376.17 | 1 160.27 | 1 046.13 | 649.05 | 331.51 |
Balance sheet total (assets) | 1 401.93 | 1 168.60 | 1 082.33 | 649.05 | 331.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 108.00 | 77.00 | 106.00 | 117.80 | 50.00 |
Retained earnings | 1 070.92 | 994.24 | 709.93 | 637.98 | 275.63 |
Profit of the financial year | 0.33 | - 168.59 | 39.12 | - 318.75 | - 268.07 |
Shareholders equity total | 1 379.24 | 1 102.65 | 1 055.05 | 637.03 | 257.56 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 22.69 | 65.95 | 27.28 | 12.02 | 73.96 |
Current liabilities total | 22.69 | 65.95 | 27.28 | 12.02 | 73.96 |
Balance sheet total (liabilities) | 1 401.93 | 1 168.60 | 1 082.33 | 649.05 | 331.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.