Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
Novo Holdings A/S
CVR number: 24257630
Tuborg Havnevej 19, 2900 Hellerup
tel: 35276500
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Other operating expenses | 11 015 000.00 | 25 573 000.00 | 28 550 000.00 | 36 750 000.00 | 2 337 000.00 |
| EBIT | 11 015 000.00 | 25 573 000.00 | 28 550 000.00 | 36 750 000.00 | 2 337 000.00 |
| Other financial income | 27 000.00 | 67 000.00 | |||
| Other financial expenses | -18 000.00 | - 101 000.00 | |||
| Pre-tax profit | 11 623 000.00 | 23 101 000.00 | 25 443 000.00 | 33 327 000.00 | 5 300 000.00 |
| Income taxes | 370 000.00 | 1 342 000.00 | |||
| Net earnings | 11 993 000.00 | 23 101 000.00 | 25 443 000.00 | 33 327 000.00 | 6 642 000.00 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible rights | 2 000.00 | ||||
| Intangible assets total | 2 000.00 | ||||
| Buildings | 458 000.00 | 456 000.00 | 450 000.00 | 444 000.00 | 436 000.00 |
| Tangible assets total | 458 000.00 | 456 000.00 | 450 000.00 | 444 000.00 | 436 000.00 |
| Other non-current investments | 107 928 000.00 | 130 353 000.00 | 154 523 000.00 | 185 946 000.00 | 184 149 000.00 |
| Investments total | 107 928 000.00 | 130 353 000.00 | 154 523 000.00 | 185 946 000.00 | 184 149 000.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 33 000.00 | ||||
| Current other receivables | 195 000.00 | 252 000.00 | 172 000.00 | 639 000.00 | 650 000.00 |
| Current deferred tax assets | 394 000.00 | 42 000.00 | 98 000.00 | 33 000.00 | 602 000.00 |
| Short term receivables total | 622 000.00 | 294 000.00 | 270 000.00 | 672 000.00 | 1 252 000.00 |
| Cash and bank deposits | 940 000.00 | 518 000.00 | 336 000.00 | 190 000.00 | 411 000.00 |
| Cash and cash equivalents | 940 000.00 | 518 000.00 | 336 000.00 | 190 000.00 | 411 000.00 |
| Balance sheet total (assets) | 109 948 000.00 | 131 621 000.00 | 155 581 000.00 | 187 252 000.00 | 186 248 000.00 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500 000.00 | 500 000.00 | 500 000.00 | 500 000.00 | 500 000.00 |
| Retained earnings | 84 097 000.00 | 90 290 000.00 | 105 391 000.00 | 124 834 000.00 | 120 161 000.00 |
| Profit of the financial year | 11 993 000.00 | 23 101 000.00 | 25 443 000.00 | 33 327 000.00 | 6 642 000.00 |
| Shareholders equity total | 96 590 000.00 | 113 891 000.00 | 131 334 000.00 | 158 661 000.00 | 127 303 000.00 |
| Non-current owed to participating | 22 644 000.00 | ||||
| Non-current liabilities total | 22 644 000.00 | ||||
| Current loans from credit institutions | 249 000.00 | 248 000.00 | 248 000.00 | 248 000.00 | 248 000.00 |
| Current trade creditors | 24 000.00 | 145 000.00 | 60 000.00 | 154 000.00 | 138 000.00 |
| Current owed to group member | 7 400 000.00 | ||||
| Short-term deferred tax liabilities | 11 000.00 | ||||
| Current other interest-bearing loans | 5 000.00 | ||||
| Other non-interest bearing current liabilities | 12 931 000.00 | 17 235 000.00 | 23 855 000.00 | 28 045 000.00 | 28 363 000.00 |
| Current provisions | 154 000.00 | 102 000.00 | 79 000.00 | 133 000.00 | 152 000.00 |
| Current liabilities total | 13 358 000.00 | 17 730 000.00 | 24 247 000.00 | 28 591 000.00 | 36 301 000.00 |
| Balance sheet total (liabilities) | 109 948 000.00 | 131 621 000.00 | 155 581 000.00 | 187 252 000.00 | 186 248 000.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.