MICEMA EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 34490821
Baunholtvej 39, 7100 Vejle
info@hojen-maskinstation.dk
tel: 75863066
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 178.62 | 68.85 | 1 505.14 | 529.01 | 233.97 |
Total depreciation | -17.46 | -18.43 | -24.52 | -20.82 | -17.46 |
EBIT | 161.15 | 50.43 | 1 480.62 | 508.19 | 216.51 |
Other financial income | 45.83 | 185.63 | |||
Other financial expenses | -15.48 | -45.15 | -24.23 | -45.58 | - 123.84 |
Pre-tax profit | 145.67 | 5.27 | 1 456.39 | 508.44 | 278.30 |
Income taxes | -1.26 | -5.21 | - 343.55 | - 112.02 | -73.70 |
Net earnings | 144.41 | 0.06 | 1 112.84 | 396.42 | 204.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 732.41 | 3 069.50 | 2 095.14 | 1 884.38 | 1 828.07 |
Advance payments and construction in progress | 93.10 | ||||
Tangible assets total | 1 825.51 | 3 069.50 | 2 095.14 | 1 884.38 | 1 828.07 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 33.72 | 1 965.29 | 2 440.56 | 2 690.79 | |
Prepayments and accrued income | 2.34 | ||||
Current other receivables | 18.51 | ||||
Short term receivables total | 54.57 | 1 965.29 | 2 440.56 | 2 690.79 | |
Cash and bank deposits | 29.75 | 45.70 | 548.18 | 127.86 | 44.44 |
Cash and cash equivalents | 29.75 | 45.70 | 548.18 | 127.86 | 44.44 |
Balance sheet total (assets) | 1 855.25 | 3 169.77 | 4 608.61 | 4 452.79 | 4 563.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 546.62 | 691.03 | 691.09 | 1 803.93 | 2 200.34 |
Profit of the financial year | 144.41 | 0.06 | 1 112.84 | 396.42 | 204.60 |
Shareholders equity total | 771.03 | 771.09 | 1 883.93 | 2 280.34 | 2 484.95 |
Non-current loans from credit institutions | 477.67 | 402.68 | 331.65 | 304.08 | 282.61 |
Non-current other liabilities | 11.00 | 88.40 | 88.40 | 88.40 | 28.90 |
Non-current liabilities total | 488.67 | 491.08 | 420.05 | 392.48 | 311.51 |
Current loans from credit institutions | 83.80 | 81.94 | 74.99 | 56.70 | 20.00 |
Current trade creditors | 10.10 | 87.53 | 243.70 | 17.62 | 8.43 |
Current owed to participating | 225.43 | 252.45 | 252.45 | 252.45 | 252.45 |
Current owed to group member | 240.33 | 1 480.46 | 1 382.74 | 1 333.99 | 1 400.41 |
Short-term deferred tax liabilities | 35.89 | 5.21 | 343.55 | 112.02 | 73.70 |
Other non-interest bearing current liabilities | 7.20 | 7.20 | 11.86 | ||
Current liabilities total | 595.55 | 1 907.60 | 2 304.63 | 1 779.97 | 1 766.84 |
Balance sheet total (liabilities) | 1 855.25 | 3 169.77 | 4 608.61 | 4 452.79 | 4 563.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.