Tverskov & Partnere Advokatpartnerselskab — Credit Rating and Financial Key Figures
CVR number: 40641564
Hunderupvej 71, 5230 Odense M
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 154.00 | 8 282.00 | 8 426.00 | 10 889.00 | 24.14 |
| Employee benefit expenses | -1 813.00 | -4 937.00 | -5 509.00 | -6 535.00 | - 129.90 |
| Other operating expenses | -30.00 | ||||
| Total depreciation | -94.00 | - 207.00 | - 206.00 | - 469.00 | |
| EBIT | 1 247.00 | 3 138.00 | 2 711.00 | 3 855.00 | - 105.75 |
| Other financial income | 1.00 | 6.00 | 18.00 | 0.02 | |
| Other financial expenses | -50.00 | -61.00 | -79.00 | -17.88 | |
| Pre-tax profit | 1 248.00 | 3 094.00 | 2 668.00 | 3 776.00 | - 123.62 |
| Net earnings | 1 248.00 | 3 094.00 | 2 668.00 | 3 776.00 | - 123.62 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 450.00 | 350.00 | 250.00 | ||
| Intangible assets total | 450.00 | 350.00 | 250.00 | ||
| Buildings | 180.00 | 193.00 | 143.00 | ||
| Machinery and equipment | 276.00 | 261.00 | 206.00 | 128.00 | |
| Tangible assets total | 456.00 | 454.00 | 349.00 | 128.00 | |
| Investments total | |||||
| Non-current loans receivable | 1.00 | ||||
| Long term receivables total | 1.00 | ||||
| Inventories total | |||||
| Current trade debtors | 1 185.00 | 1 169.00 | 1 827.00 | 1 857.00 | 551.53 |
| Current other receivables | 1 395.00 | 1 718.00 | 3 215.00 | 3 263.00 | 1 740.02 |
| Short term receivables total | 2 580.00 | 2 887.00 | 5 042.00 | 5 120.00 | 2 291.55 |
| Cash and bank deposits | 776.00 | 1 923.00 | 284.00 | 1 777.00 | 266.87 |
| Cash and cash equivalents | 776.00 | 1 923.00 | 284.00 | 1 777.00 | 266.87 |
| Balance sheet total (assets) | 4 262.00 | 5 615.00 | 5 925.00 | 7 025.00 | 2 558.41 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 248.00 | 3 094.00 | 2 668.00 | 3 776.00 | |
| Retained earnings | -1 248.00 | -3 094.00 | -2 668.00 | -3 776.00 | |
| Profit of the financial year | 1 248.00 | 3 094.00 | 2 668.00 | 3 776.00 | - 123.62 |
| Shareholders equity total | 1 648.00 | 3 494.00 | 3 068.00 | 4 176.00 | 276.38 |
| Non-current owed to group member | 1 323.78 | ||||
| Non-current other liabilities | 753.28 | ||||
| Non-current liabilities total | 2 077.07 | ||||
| Current owed to participating | 400.00 | 753.28 | |||
| Current owed to group member | 38.00 | ||||
| Other non-interest bearing current liabilities | 2 214.00 | 2 121.00 | 2 857.00 | 2 811.00 | - 548.32 |
| Current liabilities total | 2 614.00 | 2 121.00 | 2 857.00 | 2 849.00 | 204.97 |
| Balance sheet total (liabilities) | 4 262.00 | 5 615.00 | 5 925.00 | 7 025.00 | 2 558.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.