Klein Bog & idé ApS — Credit Rating and Financial Key Figures
CVR number: 38681249
Mellemdammen 16 B, 6760 Ribe
tel: 40903130
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 325.30 | 3 038.95 | 2 385.52 | 2 480.82 | 2 478.73 |
| Employee benefit expenses | -1 735.24 | -1 840.49 | -1 782.34 | -1 803.57 | -1 862.13 |
| Total depreciation | - 282.01 | - 306.90 | - 138.37 | -26.57 | -12.88 |
| EBIT | 1 308.06 | 891.56 | 464.81 | 650.68 | 603.72 |
| Other financial income | 118.71 | 76.39 | 27.04 | 40.17 | 32.99 |
| Other financial expenses | -7.33 | -14.62 | -20.77 | -2.82 | -42.36 |
| Pre-tax profit | 1 419.44 | 953.32 | 471.07 | 688.03 | 594.35 |
| Income taxes | - 313.21 | - 211.10 | - 105.74 | - 151.78 | - 130.85 |
| Net earnings | 1 106.23 | 742.22 | 365.33 | 536.25 | 463.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 128.00 | 32.00 | |||
| Intangible assets total | 128.00 | 32.00 | |||
| Buildings | 35.34 | 27.90 | 20.46 | 12.83 | 5.50 |
| Machinery and equipment | 321.34 | 117.87 | 18.94 | 49.92 | |
| Tangible assets total | 356.67 | 145.77 | 39.40 | 12.83 | 55.42 |
| Investments total | |||||
| Non-current loans receivable | 131.95 | 179.76 | 172.96 | 174.90 | 132.99 |
| Long term receivables total | 131.95 | 179.76 | 172.96 | 174.90 | 132.99 |
| Finished products/goods | 1 424.71 | 1 385.87 | 1 348.54 | 1 390.85 | 1 494.64 |
| Inventories total | 1 424.71 | 1 385.87 | 1 348.54 | 1 390.85 | 1 494.64 |
| Current trade debtors | 82.18 | 37.70 | 77.65 | 34.90 | 81.88 |
| Prepayments and accrued income | 13.82 | 24.42 | 27.26 | 17.78 | 20.91 |
| Current other receivables | 1 393.83 | 187.21 | 183.80 | 228.99 | 626.33 |
| Current deferred tax assets | 2.78 | 24.19 | 30.45 | 77.48 | 108.49 |
| Short term receivables total | 1 492.62 | 273.52 | 319.16 | 359.14 | 837.62 |
| Cash and bank deposits | 717.86 | 1 439.81 | 876.71 | 1 169.63 | 257.16 |
| Cash and cash equivalents | 717.86 | 1 439.81 | 876.71 | 1 169.63 | 257.16 |
| Balance sheet total (assets) | 4 251.80 | 3 456.74 | 2 756.77 | 3 107.36 | 2 777.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 100.00 | 700.00 | 400.00 | 750.00 | 463.49 |
| Retained earnings | - 892.36 | - 486.13 | - 143.91 | - 528.59 | - 455.83 |
| Profit of the financial year | 1 106.23 | 742.22 | 365.33 | 536.25 | 463.49 |
| Shareholders equity total | 2 313.87 | 1 956.09 | 1 621.41 | 1 757.66 | 1 471.15 |
| Non-current other liabilities | 79.15 | ||||
| Non-current liabilities total | 79.15 | ||||
| Current trade creditors | 1 156.26 | 644.83 | 482.87 | 687.05 | 604.83 |
| Short-term deferred tax liabilities | 91.52 | 193.52 | |||
| Other non-interest bearing current liabilities | 611.00 | 662.30 | 652.49 | 662.65 | 701.85 |
| Current liabilities total | 1 858.78 | 1 500.65 | 1 135.35 | 1 349.69 | 1 306.68 |
| Balance sheet total (liabilities) | 4 251.80 | 3 456.74 | 2 756.77 | 3 107.36 | 2 777.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.