AJ Farm Services ApS — Credit Rating and Financial Key Figures
CVR number: 40056890
Skovsborgvej 14, Midstrup 8620 Kjellerup
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 455.33 | 196.26 | 144.40 | 79.47 | -15.60 |
| Employee benefit expenses | - 405.12 | - 105.51 | -43.71 | -38.56 | -10.06 |
| Total depreciation | -32.00 | -32.00 | |||
| EBIT | 50.21 | 90.75 | 100.69 | 8.91 | -57.66 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -1.30 | -1.94 | -2.94 | -2.08 | -0.88 |
| Pre-tax profit | 48.91 | 88.80 | 97.75 | 6.83 | -58.52 |
| Income taxes | -11.37 | -19.58 | -21.71 | -1.75 | 0.43 |
| Net earnings | 37.54 | 69.22 | 76.04 | 5.08 | -58.08 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 160.00 | 128.00 | 96.00 | ||
| Tangible assets total | 160.00 | 128.00 | 96.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 14.21 | 5.54 | 5.54 | 5.54 | 2.87 |
| Current deferred tax assets | 6.00 | 8.00 | |||
| Short term receivables total | 14.21 | 5.54 | 5.54 | 11.54 | 10.87 |
| Cash and bank deposits | 96.39 | 115.81 | 44.91 | 76.71 | 15.10 |
| Cash and cash equivalents | 96.39 | 115.81 | 44.91 | 76.71 | 15.10 |
| Balance sheet total (assets) | 110.60 | 121.36 | 210.46 | 216.25 | 121.97 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 37.54 | 40.00 | |||
| Retained earnings | -37.54 | -36.71 | 32.52 | 108.55 | 113.63 |
| Profit of the financial year | 37.54 | 69.22 | 76.04 | 5.08 | -58.08 |
| Shareholders equity total | 37.54 | 72.52 | 148.55 | 153.63 | 95.55 |
| Provisions | 0.00 | 1.75 | 1.32 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 8.12 | 5.74 | 14.99 | 15.20 | 14.94 |
| Current owed to participating | 9.53 | ||||
| Short-term deferred tax liabilities | 11.37 | 14.48 | 15.71 | ||
| Other non-interest bearing current liabilities | 53.58 | 28.61 | 31.20 | 45.68 | 0.63 |
| Current liabilities total | 73.07 | 48.84 | 61.90 | 60.88 | 25.10 |
| Balance sheet total (liabilities) | 110.60 | 121.36 | 210.46 | 216.25 | 121.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.