Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INTERSTAGE A/S — Credit Rating and Financial Key Figures
CVR number: 12865236
Dronninggårds Alle 57, 2840 Holte
tel: 39460040
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.00 | - 306.00 | 193.00 | 15 533.00 | - 162.13 |
| Employee benefit expenses | - 329.00 | - 241.00 | - 182.00 | - 314.00 | -60.50 |
| Total depreciation | -38.00 | -38.00 | -20.00 | -10.40 | |
| EBIT | - 377.00 | - 585.00 | 11.00 | 15 199.00 | - 233.03 |
| Other financial income | 1.00 | 93.00 | 455.95 | ||
| Other financial expenses | -4.00 | -2.00 | -3.00 | - 286.00 | - 206.48 |
| Pre-tax profit | - 381.00 | - 587.00 | 9.00 | 15 006.00 | 16.44 |
| Income taxes | 23.00 | 27.00 | 17.00 | -2 568.00 | -7.83 |
| Net earnings | - 358.00 | - 560.00 | 26.00 | 12 438.00 | 8.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 94.00 | 83.20 | |||
| Machinery and equipment | 38.00 | ||||
| Tangible assets total | 38.00 | 94.00 | 83.20 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 334.00 | 1 231.00 | 1 285.00 | 96.00 | 183.76 |
| Inventories total | 1 334.00 | 1 231.00 | 1 285.00 | 96.00 | 183.76 |
| Current trade debtors | 89.00 | 43.00 | 97.00 | 85.00 | 248.38 |
| Current amounts owed by group member comp. | 84.00 | 140.00 | 895.00 | 1 065.18 | |
| Current other receivables | 32.00 | 9.00 | 150.00 | 331.00 | |
| Current deferred tax assets | 23.00 | 27.00 | 17.00 | ||
| Short term receivables total | 112.00 | 186.00 | 263.00 | 1 130.00 | 1 644.57 |
| Cash and bank deposits | 15.00 | 32.00 | 3.00 | 18 875.00 | 15 432.18 |
| Cash and cash equivalents | 15.00 | 32.00 | 3.00 | 18 875.00 | 15 432.18 |
| Balance sheet total (assets) | 1 499.00 | 1 449.00 | 1 551.00 | 20 195.00 | 17 343.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 400.00 | 1 400.00 | 1 400.00 | 1 500.00 | 1 500.00 |
| Retained earnings | - 232.00 | - 590.00 | -1 151.00 | -96.00 | 12 341.55 |
| Profit of the financial year | - 358.00 | - 560.00 | 26.00 | 12 438.00 | 8.61 |
| Shareholders equity total | 810.00 | 250.00 | 275.00 | 13 842.00 | 13 850.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 117.00 | 113.00 | |||
| Current owed to participating | 610.00 | ||||
| Current owed to group member | 160.00 | 187.00 | 395.00 | 346.16 | |
| Short-term deferred tax liabilities | 2 568.00 | 7.83 | |||
| Other non-interest bearing current liabilities | 79.00 | 1 039.00 | 972.00 | 3 277.00 | 3 139.57 |
| Current liabilities total | 689.00 | 1 199.00 | 1 276.00 | 6 353.00 | 3 493.56 |
| Balance sheet total (liabilities) | 1 499.00 | 1 449.00 | 1 551.00 | 20 195.00 | 17 343.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.