Hotel Hamlet Helsingør ApS — Credit Rating and Financial Key Figures
CVR number: 42298042
Bramstræde 5, 3000 Helsingør
Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 414.33 | 3 195.39 |
Employee benefit expenses | -1 949.00 | -4 808.24 |
Total depreciation | - 208.52 | - 324.07 |
EBIT | - 743.19 | -1 936.92 |
Other financial expenses | - 158.12 | - 226.79 |
Pre-tax profit | - 901.31 | -2 163.70 |
Income taxes | 196.97 | 476.00 |
Net earnings | - 704.34 | -1 687.70 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Goodwill | 430.95 | 359.52 |
Intangible assets total | 430.95 | 359.52 |
Buildings | 398.02 | 399.27 |
Machinery and equipment | 930.98 | 724.10 |
Tangible assets total | 1 329.01 | 1 123.37 |
Other receivables | 1 400.35 | 1 400.35 |
Investments total | 1 400.35 | 1 400.35 |
Long term receivables total | ||
Raw materials and consumables | 105.65 | 139.51 |
Inventories total | 105.65 | 139.51 |
Current trade debtors | 45.79 | 34.55 |
Current amounts owed by group member comp. | 242.80 | |
Current other receivables | 85.21 | 50.85 |
Current deferred tax assets | 242.80 | 430.17 |
Short term receivables total | 373.81 | 758.38 |
Cash and bank deposits | 473.52 | 143.58 |
Cash and cash equivalents | 473.52 | 143.58 |
Balance sheet total (assets) | 4 113.28 | 3 924.71 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | - 704.34 | |
Profit of the financial year | - 704.34 | -1 687.70 |
Shareholders equity total | - 664.34 | -2 352.04 |
Provisions | 45.83 | |
Non-current liabilities total | ||
Current loans from credit institutions | 76.98 | |
Advances received | 186.52 | |
Current trade creditors | 353.79 | 348.25 |
Current owed to participating | 4.77 | 266.57 |
Current owed to group member | 4 062.12 | 4 152.30 |
Other non-interest bearing current liabilities | 311.11 | 1 246.12 |
Current liabilities total | 4 731.79 | 6 276.75 |
Balance sheet total (liabilities) | 4 113.28 | 3 924.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.