LEP A/S — Credit Rating and Financial Key Figures
CVR number: 25697243
Skjalm Hvides Gade 8, 1728 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 856.46 | 519.68 | 122.40 | ||
| Wages and salaries | - 362.77 | -1 082.13 | - 389.88 | - 467.46 | - 316.32 |
| Social security expenses | - 438.96 | - 317.71 | - 254.40 | - 140.72 | -20.50 |
| Other operating expenses | - 116.51 | ||||
| Total depreciation | -17.76 | ||||
| EBIT | 54.73 | - 351.49 | - 124.59 | - 482.65 | - 330.93 |
| Other financial income | 145.72 | 221.90 | 55.66 | 1 573.94 | 19.86 |
| Other financial expenses | -55.04 | -6.50 | -10.01 | -19.25 | -1.59 |
| Exchange rate differences | -30.54 | 178.45 | 84.18 | ||
| Net income from associates (fin.) | 11.60 | - 285.88 | - 142.49 | ||
| Pre-tax profit | 126.47 | - 243.52 | - 137.24 | 1 052.05 | - 312.66 |
| Income taxes | -25.27 | -1.40 | 10.04 | ||
| Net earnings | 101.20 | - 244.92 | - 137.24 | 1 062.09 | - 312.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.76 | ||||
| Tangible assets total | 17.76 | ||||
| Holdings in group member companies | 403.72 | 98.11 | |||
| Participating interests | 60.80 | 100.80 | 581.40 | 561.40 | 561.40 |
| Investments total | 464.52 | 198.91 | 581.40 | 561.40 | 561.40 |
| Non-current loans receivable | 541.40 | 541.40 | 60.80 | 50.80 | 30.80 |
| Non-current other receivables | 90.00 | 110.00 | 110.00 | ||
| Long term receivables total | 631.40 | 651.40 | 170.80 | 50.80 | 30.80 |
| Inventories total | |||||
| Current trade debtors | 245.40 | 217.58 | 4.88 | 140.00 | |
| Current amounts owed by group member comp. | 31.96 | 25.00 | 109.18 | 1 149.18 | 644.18 |
| Current deferred tax assets | 160.64 | 168.83 | 214.68 | 210.91 | 196.95 |
| Short term receivables total | 438.00 | 411.41 | 328.74 | 1 500.10 | 841.13 |
| Other current investments | 133.41 | ||||
| Cash and bank deposits | 975.86 | 814.07 | 1 192.02 | 536.95 | 596.83 |
| Cash and cash equivalents | 975.86 | 814.07 | 1 192.02 | 536.95 | 730.23 |
| Balance sheet total (assets) | 2 527.54 | 2 075.78 | 2 272.96 | 2 649.25 | 2 163.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 169.20 | - 116.69 | - 259.18 | 116.69 | |
| Retained earnings | 1 274.26 | 1 548.34 | 1 331.51 | 585.83 | 1 760.41 |
| Profit of the financial year | 101.20 | - 244.92 | - 137.24 | 1 062.09 | - 312.66 |
| Shareholders equity total | 2 155.25 | 1 799.73 | 1 549.49 | 2 382.41 | 2 069.75 |
| Non-current liabilities total | |||||
| Current owed to participating | 629.63 | 170.58 | 91.73 | ||
| Short-term deferred tax liabilities | 0.98 | 1.40 | 1.40 | 7.73 | |
| Other non-interest bearing current liabilities | 211.30 | 274.65 | 92.44 | 13.08 | 2.08 |
| Accruals and deferred income | 160.00 | 75.44 | |||
| Current liabilities total | 372.28 | 276.05 | 723.47 | 266.84 | 93.81 |
| Balance sheet total (liabilities) | 2 527.54 | 2 075.78 | 2 272.96 | 2 649.25 | 2 163.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.