Elzer ApS — Credit Rating and Financial Key Figures

CVR number: 41383798
Sankt Annæ Gade 32, 1416 København K
susanne@bondebc.dk
tel: 28601580
elzer.nu

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit65.38114.4480.1193.7943.34
Employee benefit expenses-40.00- 146.00-70.00
Total depreciation-5.00-5.00-5.00-5.00-5.00
EBIT20.38-36.565.1188.7938.34
Other financial income0.090.23
Other financial expenses-0.19-0.27-0.13-1.08-0.73
Pre-tax profit20.19-36.844.9887.8037.84
Income taxes1.027.69-1.21-19.53-7.62
Net earnings21.21-29.143.7768.2730.22

Assets (kDKK)

2020
2021
2022
2023
2024
Goodwill20.0015.0010.005.00
Intangible assets total20.0015.0010.005.00
Tangible assets total
Investments total
Long term receivables total
Raw materials and consumables28.00
Finished products/goods5.004.503.24
Inventories total28.005.004.503.24
Current trade debtors67.8855.00123.7713.555.63
Current other receivables8.801.261.57
Current deferred tax assets0.318.01
Short term receivables total68.1963.01132.5714.807.19
Cash and bank deposits92.3117.909.03146.7897.02
Cash and cash equivalents92.3117.909.03146.7897.02
Balance sheet total (assets)180.50123.91156.60171.09107.46

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital40.0040.0040.0040.0040.00
Share premium account23.7723.7723.7723.7723.77
Shares repurchased64.0029.89
Retained earnings21.21-7.93-68.16-29.77
Profit of the financial year21.21-29.143.7768.2730.22
Shareholders equity total84.9855.8459.61127.8894.10
Non-current liabilities total
Current trade creditors20.0043.0051.2520.002.00
Current owed to participating39.47
Short-term deferred tax liabilities4.80
Other non-interest bearing current liabilities70.7225.076.2723.2011.35
Current liabilities total95.5268.0796.9943.2013.35
Balance sheet total (liabilities)180.50123.91156.60171.09107.46
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.