Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PMN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25087526
Vestre Havnepromenade 11 B, 9000 Aalborg
jfg@pmvind.dk
tel: 22808808
www.pmvind.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 603.91 | 19 694.10 | 26 693.99 | 12 217.73 | 10 203.61 |
| Employee benefit expenses | -1 152.21 | -1 259.57 | -1 358.23 | -1 548.09 | -1 636.83 |
| Total depreciation | -2 001.97 | -3 348.93 | -4 443.31 | -4 547.52 | -4 551.13 |
| EBIT | 449.74 | 15 085.60 | 20 892.45 | 6 122.11 | 4 015.64 |
| Other financial income | 1 891.34 | 886.52 | 1 385.02 | 2 382.50 | 1 704.39 |
| Other financial expenses | -68.95 | -1 406.81 | - 533.26 | -1 252.52 | -3 666.08 |
| Net income from associates (fin.) | 1 679.28 | 2 320.86 | 7 769.17 | 6 800.20 | 1 118.56 |
| Pre-tax profit | 3 951.40 | 16 886.16 | 29 513.38 | 14 052.30 | 3 172.52 |
| Income taxes | - 545.14 | -3 301.26 | -5 215.55 | -2 009.74 | -1 122.45 |
| Net earnings | 3 406.26 | 13 584.90 | 24 297.83 | 12 042.56 | 2 050.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 38 680.15 | 37 501.84 | 40 714.08 | 36 199.00 | |
| Machinery and equipment | 23 816.05 | ||||
| Tangible assets total | 23 816.05 | 38 680.15 | 37 501.84 | 40 714.08 | 36 199.00 |
| Holdings in group member companies | 1 399.87 | 1 796.62 | 776.89 | 394.48 | 536.82 |
| Participating interests | 21 867.25 | 21 287.08 | 20 913.63 | 14 726.50 | 13 423.57 |
| Investments total | 23 267.13 | 23 083.70 | 21 690.53 | 15 120.98 | 13 960.39 |
| Non-current loans receivable | 44.22 | 44.22 | 44.22 | 2 001.09 | 4 756.25 |
| Non-current other receivables | 5 777.78 | 7 566.68 | |||
| Long term receivables total | 44.22 | 44.22 | 44.22 | 7 778.87 | 12 322.93 |
| Inventories total | |||||
| Current trade debtors | 382.33 | 2 742.31 | 873.47 | 1 031.23 | 927.56 |
| Current owed by particip. interest comp. | 32.33 | 66.88 | |||
| Prepayments and accrued income | 71.58 | 107.67 | 4 118.76 | 258.50 | 230.59 |
| Current other receivables | 154.13 | 227.07 | 68.11 | 400.67 | 108.83 |
| Short term receivables total | 640.37 | 3 143.92 | 5 060.33 | 1 690.41 | 1 266.98 |
| Other current investments | 16 632.86 | 16 196.47 | 26 294.25 | 17 656.00 | 12 814.46 |
| Cash and bank deposits | 826.56 | 297.41 | 11 476.83 | 140.77 | 139.10 |
| Cash and cash equivalents | 17 459.42 | 16 493.89 | 37 771.07 | 17 796.77 | 12 953.56 |
| Balance sheet total (assets) | 65 227.19 | 81 445.87 | 102 067.99 | 83 101.11 | 76 702.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 313.80 | 313.80 | 313.80 | 313.80 | 313.80 |
| Shares repurchased | 2 500.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Other reserves | 2 638.03 | 4 223.02 | 4 599.23 | 2 077.42 | 6 797.36 |
| Retained earnings | 48 694.23 | 45 516.48 | 53 286.98 | 45 106.62 | 47 429.24 |
| Profit of the financial year | 3 406.26 | 13 584.90 | 24 297.83 | 12 042.56 | 2 050.07 |
| Shareholders equity total | 57 552.32 | 68 638.20 | 87 497.84 | 64 540.40 | 61 590.47 |
| Provisions | 5 595.84 | 6 156.78 | 6 288.87 | 6 369.34 | 6 163.86 |
| Non-current other liabilities | 4 911.57 | ||||
| Non-current deferred tax liabilities | 552.87 | 2 708.87 | 1 613.27 | 1 327.93 | |
| Non-current liabilities total | 552.87 | 2 708.87 | 4 911.57 | 1 613.27 | 1 327.93 |
| Current loans from credit institutions | 0.45 | 1 420.63 | 6 236.65 | 3 303.85 | |
| Current trade creditors | 105.35 | 153.06 | 150.31 | 3 681.43 | 222.00 |
| Current owed to group member | 1 138.89 | 1 705.15 | 114.58 | 426.40 | 3 936.18 |
| Other non-interest bearing current liabilities | 281.48 | 663.18 | 3 104.83 | 233.62 | 158.58 |
| Current liabilities total | 1 526.16 | 3 942.03 | 3 369.72 | 10 578.10 | 7 620.61 |
| Balance sheet total (liabilities) | 65 227.19 | 81 445.87 | 102 067.99 | 83 101.11 | 76 702.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.