SBDK ApS — Credit Rating and Financial Key Figures
CVR number: 37113077
Sankt Annæ Plads 9, 1250 København K
simon@stampe.as
tel: 20984444
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.72 | - 112.03 | -17.82 | -17.88 | -16.63 |
| EBIT | -17.72 | - 112.03 | -17.82 | -17.88 | -16.63 |
| Other financial income | 122.47 | ||||
| Other financial expenses | -35.43 | - 226.04 | - 299.77 | - 844.63 | - 970.61 |
| Pre-tax profit | 69.32 | - 338.07 | - 317.59 | - 862.51 | - 987.23 |
| Net earnings | 69.32 | - 338.07 | - 317.59 | - 862.51 | - 987.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 870.43 | 18 973.77 | 18 973.77 | 18 973.77 | 18 973.77 |
| Long term receivables total | 1 870.43 | 18 973.77 | 18 973.77 | 18 973.77 | 18 973.77 |
| Inventories total | |||||
| Short term receivables total | |||||
| Balance sheet total (assets) | 1 870.43 | 18 973.77 | 18 973.77 | 18 973.77 | 18 973.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 37.30 | 106.62 | - 231.45 | - 549.04 | -1 411.55 |
| Profit of the financial year | 69.32 | - 338.07 | - 317.59 | - 862.51 | - 987.23 |
| Shareholders equity total | 156.62 | - 181.45 | - 499.04 | -1 361.55 | -2 348.78 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 318.94 | 18 403.26 | 18 702.08 | 19 547.58 | 20 507.82 |
| Other non-interest bearing current liabilities | 394.88 | 751.97 | 770.73 | 787.74 | 814.74 |
| Current liabilities total | 1 713.81 | 19 155.22 | 19 472.81 | 20 335.32 | 21 322.56 |
| Balance sheet total (liabilities) | 1 870.43 | 18 973.77 | 18 973.77 | 18 973.77 | 18 973.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.