DP HOLDING DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 36159715
Østre Havnegade 50, 9000 Aalborg
lybech@pc.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 192.47 | 275.05 | - 344.20 | - 301.66 | - 416.59 |
Employee benefit expenses | -1 981.56 | -2 012.90 | -1 020.20 | - 329.62 | - 873.54 |
Other operating expenses | - 101.50 | - 102.83 | - 225.99 | ||
Total depreciation | -54.82 | -62.43 | -72.99 | -76.05 | - 171.94 |
EBIT | -1 945.41 | -1 903.11 | -1 437.39 | - 707.32 | -1 688.06 |
Other financial income | 865.24 | 753.91 | 461.26 | 283.68 | 12 289.82 |
Other financial expenses | -1 367.05 | - 773.94 | - 822.51 | - 680.40 | - 306.52 |
Net income from associates (fin.) | 9 246.52 | 17 759.23 | - 640.16 | 10 856.03 | 8 957.66 |
Pre-tax profit | 6 799.28 | 15 836.08 | -2 438.81 | 9 751.98 | 19 252.91 |
Income taxes | 530.85 | 419.05 | 423.05 | 195.21 | - 560.34 |
Net earnings | 7 330.13 | 16 255.13 | -2 015.76 | 9 947.19 | 18 692.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 331.29 | 5 565.71 | |||
Machinery and equipment | 452.68 | 687.32 | 614.33 | 541.34 | 841.50 |
Tangible assets total | 452.68 | 687.32 | 614.33 | 5 872.63 | 6 407.21 |
Holdings in group member companies | 142 813.58 | 160 473.92 | 134 955.54 | 145 784.82 | |
Participating interests | 576.54 | 426.64 | 507.28 | 534.02 | 2 166.84 |
Investments total | 143 390.12 | 160 900.56 | 135 462.82 | 146 318.84 | 2 166.84 |
Non-current loans receivable | 320.30 | 506.69 | 545.10 | 570.11 | 694.20 |
Non-current other receivables | 2 147.60 | 2 147.60 | |||
Long term receivables total | 320.30 | 506.69 | 545.10 | 2 717.71 | 2 841.80 |
Inventories total | |||||
Current trade debtors | 5.37 | 5.37 | 6.00 | ||
Current amounts owed by group member comp. | 7 639.00 | 13 459.37 | 4 589.20 | 6 907.94 | 5 432.74 |
Current other receivables | 9 194.70 | 44.68 | 2 211.65 | 22.96 | 142.19 |
Current deferred tax assets | 1 660.71 | 505.68 | 402.51 | 643.38 | |
Short term receivables total | 18 494.41 | 14 009.73 | 7 208.72 | 7 579.65 | 5 580.93 |
Other current investments | 9 566.63 | 106 425.53 | |||
Cash and bank deposits | 3 799.16 | 24 869.02 | 14 420.77 | 5 238.51 | 24 133.94 |
Cash and cash equivalents | 13 365.79 | 24 869.02 | 14 420.77 | 5 238.51 | 130 559.47 |
Balance sheet total (assets) | 176 023.30 | 200 973.32 | 158 251.74 | 167 727.34 | 147 556.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 6 100.00 | 7 000.00 | 5 800.00 | ||
Other reserves | 91 139.39 | 108 649.83 | 83 965.22 | 94 821.25 | |
Retained earnings | 38 777.85 | - 702.46 | 40 676.48 | 20 804.69 | 120 277.13 |
Profit of the financial year | 7 330.13 | 16 255.13 | -2 015.76 | 9 947.19 | 18 692.57 |
Shareholders equity total | 138 247.36 | 131 302.50 | 123 625.94 | 133 573.13 | 145 769.70 |
Provisions | 20.54 | 27.95 | |||
Non-current liabilities total | |||||
Current loans from credit institutions | 1.52 | 0.31 | |||
Current trade creditors | 1 721.21 | 3 522.39 | 139.91 | 50.00 | 90.41 |
Current owed to participating | 0.55 | ||||
Current owed to group member | 34 055.82 | 38 484.81 | 34 453.85 | 34 010.30 | |
Short-term deferred tax liabilities | 166.98 | 1 575.71 | |||
Other non-interest bearing current liabilities | 1 831.38 | 4 901.93 | 31.73 | 93.91 | 92.48 |
Accruals and deferred income | 22 739.63 | ||||
Current liabilities total | 37 775.94 | 69 650.28 | 34 625.81 | 34 154.21 | 1 758.60 |
Balance sheet total (liabilities) | 176 023.30 | 200 973.32 | 158 251.74 | 167 727.34 | 147 556.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.