Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DP HOLDING DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 36159715
Østre Havnegade 50, 9000 Aalborg
lybech@pc.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 275.05 | - 344.20 | - 301.66 | - 416.59 | - 923.11 |
| Employee benefit expenses | -2 012.90 | -1 020.20 | - 329.62 | - 873.54 | -1 515.57 |
| Other operating expenses | - 102.83 | - 225.99 | |||
| Total depreciation | -62.43 | -72.99 | -76.05 | - 171.94 | - 110.11 |
| EBIT | -1 903.11 | -1 437.39 | - 707.32 | -1 688.06 | -2 548.79 |
| Other financial income | 753.91 | 461.26 | 283.68 | 12 289.82 | 23 178.36 |
| Other financial expenses | - 773.94 | - 822.51 | - 680.40 | - 306.52 | -1 020.65 |
| Net income from associates (fin.) | 17 759.23 | - 640.16 | 10 856.03 | 8 957.66 | 115.86 |
| Pre-tax profit | 15 836.08 | -2 438.81 | 9 751.98 | 19 252.91 | 19 724.77 |
| Income taxes | 419.05 | 423.05 | 195.21 | - 560.34 | -6 655.61 |
| Net earnings | 16 255.13 | -2 015.76 | 9 947.19 | 18 692.57 | 13 069.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 331.29 | 5 565.71 | 5 549.10 | ||
| Machinery and equipment | 687.32 | 614.33 | 541.34 | 841.50 | 748.00 |
| Tangible assets total | 687.32 | 614.33 | 5 872.63 | 6 407.21 | 6 297.10 |
| Holdings in group member companies | 160 473.92 | 134 955.54 | 145 784.82 | 2 274.70 | |
| Participating interests | 426.64 | 507.28 | 534.02 | 2 166.84 | 328.00 |
| Investments total | 160 900.56 | 135 462.82 | 146 318.84 | 2 166.84 | 2 602.70 |
| Non-curr. owed by particip. interest comp. | 1 006.33 | ||||
| Non-current loans receivable | 506.69 | 545.10 | 570.11 | 694.20 | 1.83 |
| Non-current other receivables | 2 147.60 | 2 147.60 | 2 147.60 | ||
| Long term receivables total | 506.69 | 545.10 | 2 717.71 | 2 841.80 | 3 155.76 |
| Inventories total | |||||
| Current trade debtors | 5.37 | 5.37 | |||
| Current amounts owed by group member comp. | 13 459.37 | 4 589.20 | 6 907.94 | 5 432.74 | 33 359.98 |
| Current other receivables | 44.68 | 2 211.65 | 22.96 | 148.19 | 50.38 |
| Current deferred tax assets | 505.68 | 402.51 | 643.38 | ||
| Short term receivables total | 14 009.73 | 7 208.72 | 7 579.65 | 5 580.93 | 33 410.35 |
| Other current investments | 106 425.53 | 110 636.72 | |||
| Cash and bank deposits | 24 869.02 | 14 420.77 | 5 238.51 | 24 133.94 | 6 849.91 |
| Cash and cash equivalents | 24 869.02 | 14 420.77 | 5 238.51 | 130 559.47 | 117 486.64 |
| Balance sheet total (assets) | 200 973.32 | 158 251.74 | 167 727.34 | 147 556.25 | 162 952.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 6 100.00 | 7 000.00 | 5 800.00 | 45 000.00 | |
| Other reserves | 108 649.83 | 83 965.22 | 94 821.25 | ||
| Retained earnings | - 702.46 | 40 676.48 | 20 804.69 | 120 277.13 | 94 387.30 |
| Profit of the financial year | 16 255.13 | -2 015.76 | 9 947.19 | 18 692.57 | 13 069.16 |
| Shareholders equity total | 131 302.50 | 123 625.94 | 133 573.13 | 145 769.70 | 153 456.46 |
| Provisions | 20.54 | 27.95 | 31.16 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.52 | 0.31 | 5 353.80 | ||
| Current trade creditors | 3 522.39 | 139.91 | 50.00 | 90.41 | 76.21 |
| Current owed to group member | 38 484.81 | 34 453.85 | 34 010.30 | ||
| Short-term deferred tax liabilities | 1 575.71 | 3 929.84 | |||
| Other non-interest bearing current liabilities | 4 901.93 | 31.73 | 93.91 | 92.48 | 105.08 |
| Accruals and deferred income | 22 739.63 | ||||
| Current liabilities total | 69 650.28 | 34 625.81 | 34 154.21 | 1 758.60 | 9 464.93 |
| Balance sheet total (liabilities) | 200 973.32 | 158 251.74 | 167 727.34 | 147 556.25 | 162 952.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.