Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Milestone Company ApS — Credit Rating and Financial Key Figures
CVR number: 39916282
Kokholm 13 A, 6000 Kolding
accounting@msco.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 027.17 | 13 477.09 | 18 505.61 | 21 286.19 | 23 270.93 |
| Employee benefit expenses | -7 133.71 | -9 430.26 | -11 508.88 | -13 863.19 | -14 216.48 |
| Total depreciation | - 219.04 | - 356.32 | - 385.02 | - 388.15 | - 541.64 |
| EBIT | 2 674.43 | 3 690.51 | 6 611.72 | 7 034.86 | 8 512.80 |
| Other financial income | 12.86 | 247.95 | 973.72 | 1 320.02 | 246.46 |
| Other financial expenses | - 532.06 | - 770.50 | -2 127.66 | -2 357.22 | -2 522.51 |
| Pre-tax profit | 2 155.23 | 3 167.96 | 5 457.78 | 5 997.66 | 6 236.74 |
| Income taxes | - 474.52 | - 762.69 | -1 311.98 | -1 385.59 | -1 390.75 |
| Net earnings | 1 680.71 | 2 405.27 | 4 145.81 | 4 612.07 | 4 845.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 417.70 | 271.21 | 173.90 | 228.08 | 190.30 |
| Machinery and equipment | 718.59 | 609.52 | 439.79 | 1 110.53 | 1 027.76 |
| Tangible assets total | 1 136.29 | 880.73 | 613.69 | 1 338.60 | 1 218.06 |
| Investments total | 575.06 | 598.22 | 622.60 | 782.53 | 967.48 |
| Long term receivables total | |||||
| Finished products/goods | 23 112.86 | 25 912.63 | 20 816.81 | 23 213.21 | 26 969.44 |
| Advance payments | 732.94 | 474.05 | |||
| Inventories total | 23 845.81 | 26 386.67 | 20 816.81 | 23 213.21 | 26 969.44 |
| Current trade debtors | 10 801.14 | 13 728.68 | 17 168.20 | 19 463.02 | 20 618.53 |
| Current amounts owed by group member comp. | 475.83 | 14 249.80 | 164.00 | ||
| Prepayments and accrued income | 400.78 | 537.72 | 50.84 | 487.69 | 226.95 |
| Short term receivables total | 11 677.75 | 28 516.20 | 17 219.04 | 20 114.71 | 20 845.48 |
| Cash and bank deposits | 3.55 | 1.38 | 1.00 | 4.64 | 75.15 |
| Cash and cash equivalents | 3.55 | 1.38 | 1.00 | 4.64 | 75.15 |
| Balance sheet total (assets) | 37 238.45 | 56 383.21 | 39 273.14 | 45 453.69 | 50 075.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 100.00 | 1 100.00 | 6 000.00 | |
| Retained earnings | 2 549.45 | 3 130.16 | 4 435.43 | 8 581.24 | 7 193.31 |
| Profit of the financial year | 1 680.71 | 2 405.27 | 4 145.81 | 4 612.07 | 4 845.99 |
| Shareholders equity total | 5 730.16 | 7 135.43 | 10 181.24 | 13 693.31 | 18 539.30 |
| Provisions | 29.62 | 27.88 | 12.72 | 27.19 | 45.40 |
| Non-current leasing loans | 408.90 | 2.07 | 518.74 | ||
| Non-current deferred tax liabilities | 440.29 | 1 371.13 | 1 372.54 | ||
| Non-current liabilities total | 849.19 | 2.07 | 1 371.13 | 1 891.28 | |
| Current loans from credit institutions | 8 725.15 | 33 915.93 | 12 176.85 | 18 900.98 | 16 560.86 |
| Current trade creditors | 7 135.73 | 2 788.50 | 7 175.41 | 7 831.02 | 8 553.85 |
| Current owed to group member | 406.95 | 161.48 | |||
| Short-term deferred tax liabilities | 1 156.69 | 1 204.72 | 2 091.56 | 1 327.13 | 1 371.13 |
| Other non-interest bearing current liabilities | 13 611.91 | 11 308.67 | 7 228.40 | 2 302.94 | 2 952.31 |
| Current liabilities total | 30 629.48 | 49 217.83 | 29 079.18 | 30 362.08 | 29 599.63 |
| Balance sheet total (liabilities) | 37 238.45 | 56 383.21 | 39 273.14 | 45 453.69 | 50 075.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.