Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VESTJYSK KLOAK & ANLÆG ApS — Credit Rating and Financial Key Figures
CVR number: 87192911
Nedervej 14, Staby 6990 Ulfborg
tel: 79301288
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 655.96 | 31 423.67 | 37 858.43 | 36 759.05 | 46 632.32 |
| Employee benefit expenses | -14 126.93 | -16 402.80 | -19 506.20 | -20 687.95 | -23 766.05 |
| Total depreciation | -3 486.63 | -3 856.48 | -4 834.74 | -5 747.64 | -6 565.31 |
| EBIT | 7 042.40 | 11 164.39 | 13 517.49 | 10 323.46 | 16 300.96 |
| Other financial income | 4.60 | 21.59 | 23.89 | 17.75 | |
| Other financial expenses | - 318.04 | - 397.07 | - 781.23 | -1 039.14 | -1 122.89 |
| Net income from associates (fin.) | 46.05 | 66.58 | 196.10 | 171.90 | - 228.53 |
| Pre-tax profit | 6 770.41 | 10 838.50 | 12 953.94 | 9 480.12 | 14 967.28 |
| Income taxes | -1 478.23 | -2 375.96 | -2 808.79 | -2 055.92 | -3 343.39 |
| Net earnings | 5 292.18 | 8 462.53 | 10 145.15 | 7 424.20 | 11 623.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 280.49 | 228.46 | 176.43 | ||
| Buildings | 19 218.60 | 22 840.84 | 30 884.15 | 34 142.26 | 38 626.04 |
| Machinery and equipment | 3 680.01 | 3 164.29 | 3 857.30 | 5 063.96 | 5 720.23 |
| Tangible assets total | 23 179.10 | 26 233.58 | 34 917.87 | 39 206.22 | 44 346.27 |
| Holdings in group member companies | 830.82 | 897.40 | 1 093.50 | 899.39 | 265.86 |
| Investments total | 3 298.61 | 4 406.96 | 5 959.29 | 6 897.29 | 6 948.26 |
| Long term receivables total | |||||
| Raw materials and consumables | 245.00 | 222.76 | 284.23 | 504.38 | 461.84 |
| Inventories total | 245.00 | 222.76 | 284.23 | 504.38 | 461.84 |
| Current trade debtors | 6 624.61 | 10 148.48 | 11 647.88 | 14 746.08 | 14 239.58 |
| Current amounts owed by group member comp. | 36.75 | 35.24 | 38.05 | 37.16 | 35.41 |
| Prepayments and accrued income | 192.40 | 259.86 | 298.55 | 253.75 | 260.68 |
| Current other receivables | 2 086.20 | 2 395.39 | 1 985.84 | 2 532.66 | 2 250.39 |
| Current deferred tax assets | 33.13 | 33.13 | |||
| Short term receivables total | 8 939.97 | 12 838.96 | 13 970.32 | 17 602.79 | 16 819.20 |
| Cash and bank deposits | 332.06 | 24.32 | 489.98 | 513.87 | 1 570.25 |
| Cash and cash equivalents | 332.06 | 24.32 | 489.98 | 513.87 | 1 570.25 |
| Balance sheet total (assets) | 35 994.74 | 43 726.57 | 55 621.68 | 64 724.56 | 70 145.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 333.33 | 333.33 | 333.33 | 333.33 | 333.33 |
| Shares repurchased | 3 500.00 | 4 000.00 | 4 000.00 | 4 000.00 | 6 000.00 |
| Other reserves | 680.82 | 747.40 | 943.50 | 1 115.39 | 145.86 |
| Retained earnings | 4 155.32 | 5 380.91 | 9 647.35 | 15 620.60 | 18 014.33 |
| Profit of the financial year | 5 292.18 | 8 462.53 | 10 145.15 | 7 424.20 | 11 623.89 |
| Shareholders equity total | 13 961.65 | 18 924.18 | 25 069.33 | 28 493.53 | 36 117.42 |
| Provisions | 2 255.69 | 2 523.94 | 2 851.49 | 2 742.50 | 3 083.59 |
| Non-current leasing loans | 9 685.55 | 10 504.56 | 15 203.95 | 17 617.90 | 19 474.63 |
| Non-current liabilities total | 9 685.55 | 10 504.56 | 15 203.95 | 17 617.90 | 19 474.63 |
| Current loans from credit institutions | 5 284.38 | 7 864.37 | 8 603.60 | 12 057.97 | 7 879.80 |
| Advances received | 457.79 | ||||
| Current trade creditors | 2 533.35 | 3 545.59 | 2 922.18 | 1 956.60 | 2 898.78 |
| Current owed to group member | 5.10 | 113.98 | 1.35 | 0.43 | 28.20 |
| Short-term deferred tax liabilities | 486.65 | 281.25 | 244.30 | ||
| Other non-interest bearing current liabilities | 1 782.38 | 249.95 | 688.52 | 1 397.84 | 419.11 |
| Current liabilities total | 10 091.85 | 11 773.89 | 12 496.90 | 15 870.63 | 11 470.18 |
| Balance sheet total (liabilities) | 35 994.74 | 43 726.57 | 55 621.68 | 64 724.56 | 70 145.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.