Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MA-BO ApS — Credit Rating and Financial Key Figures
CVR number: 13664501
Elmehøjen 11, Lisbjerg 8200 Aarhus N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 353.71 | -47.67 | 134.11 | 145.56 | 114.24 |
| Wages and salaries | - 108.08 | -91.73 | -27.20 | ||
| Social security expenses | -1.59 | -0.52 | -0.29 | -0.20 | |
| Employee benefit expenses | - 318.54 | ||||
| Total depreciation | -84.70 | -68.99 | - 104.53 | - 107.05 | - 107.05 |
| EBIT | 159.34 | - 208.92 | 2.08 | 38.31 | - 311.35 |
| Other financial income | 472.81 | 681.47 | 1 073.62 | 1 634.65 | 204.11 |
| Other financial expenses | - 125.21 | - 131.06 | - 131.92 | - 129.25 | - 522.41 |
| Pre-tax profit | 506.93 | 341.50 | 943.78 | 1 543.71 | - 629.64 |
| Income taxes | -68.64 | - 154.62 | - 356.40 | ||
| Net earnings | 506.93 | 272.86 | 789.17 | 1 187.31 | - 629.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 161.45 | 1 105.75 | 1 050.05 | 994.35 | 938.65 |
| Machinery and equipment | 116.00 | 102.71 | 129.37 | 78.02 | 26.68 |
| Tangible assets total | 1 277.45 | 1 208.46 | 1 179.42 | 1 072.37 | 965.32 |
| Participating interests | 1 187.45 | ||||
| Investments total | 1 187.45 | ||||
| Non-current loans receivable | 2 391.42 | 2 995.21 | 3 866.51 | 5 571.51 | 2 964.98 |
| Long term receivables total | 2 391.42 | 2 995.21 | 3 866.51 | 5 571.51 | 2 964.98 |
| Inventories total | |||||
| Current trade debtors | 16.34 | 0.08 | |||
| Current owed by particip. interest comp. | 5.12 | 5.12 | |||
| Prepayments and accrued income | 12.24 | 2.10 | 8.92 | 1.65 | 15.58 |
| Current other receivables | 10.99 | ||||
| Current deferred tax assets | 1.89 | ||||
| Short term receivables total | 28.58 | 7.21 | 26.92 | 1.65 | 15.66 |
| Cash and bank deposits | 255.33 | 197.93 | 377.14 | 240.89 | 273.81 |
| Cash and cash equivalents | 255.33 | 197.93 | 377.14 | 240.89 | 273.81 |
| Balance sheet total (assets) | 3 952.78 | 4 408.81 | 5 449.98 | 6 886.43 | 5 407.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 702.00 | 702.00 | 702.00 | 702.00 | 702.00 |
| Retained earnings | -1 660.53 | -1 153.60 | - 880.74 | -91.58 | 1 095.73 |
| Profit of the financial year | 506.93 | 272.86 | 789.17 | 1 187.31 | - 629.64 |
| Shareholders equity total | - 451.60 | - 178.74 | 610.42 | 1 797.74 | 1 168.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.05 | 25.30 | 7.41 | 5.00 | 5.69 |
| Current owed to participating | 4 228.83 | 4 353.08 | 4 513.57 | 4 437.71 | 3 798.49 |
| Short-term deferred tax liabilities | 51.10 | 176.28 | 509.69 | 283.33 | |
| Other non-interest bearing current liabilities | 160.49 | 158.06 | 142.30 | 136.30 | 151.62 |
| Current liabilities total | 4 404.38 | 4 587.55 | 4 839.56 | 5 088.69 | 4 239.13 |
| Balance sheet total (liabilities) | 3 952.78 | 4 408.81 | 5 449.98 | 6 886.43 | 5 407.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.