MORTEN LARSEN HOLDING, HJØRRING ApS — Credit Rating and Financial Key Figures
CVR number: 36202165
Skjoldborgsvej 19, 9800 Hjørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 692.98 | - 879.53 | |||
| External services | -4.08 | -12.28 | -6.63 | ||
| Gross profit | -4.08 | 680.70 | - 886.15 | -8.80 | -7.32 |
| EBIT | -4.08 | 680.70 | - 886.15 | -8.80 | -7.32 |
| Other financial expenses | -23.88 | -21.10 | -26.66 | -36.46 | -43.29 |
| Income from other inv. held as non-curr. assets | 419.52 | ||||
| Net income from associates (fin.) | 446.65 | 449.20 | |||
| Pre-tax profit | 391.56 | 659.60 | - 912.82 | 401.39 | 398.59 |
| Net earnings | 391.56 | 659.60 | - 912.82 | 401.39 | 398.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 013.18 | 913.65 | 1 360.30 | 1 809.50 | |
| Investments total | 2 013.18 | 913.65 | 1 360.30 | 1 809.50 | |
| Non-current loans receivable | 1 112.90 | ||||
| Long term receivables total | 1 112.90 | ||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 220.00 | 220.00 | 220.00 | ||
| Short term receivables total | 220.00 | 220.00 | 220.00 | ||
| Balance sheet total (assets) | 1 112.90 | 2 013.18 | 1 133.65 | 1 580.30 | 2 029.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 122.00 | ||||
| Other reserves | 786.88 | 134.00 | 583.20 | ||
| Retained earnings | -1.18 | - 396.50 | 1 049.98 | - 118.84 | - 166.65 |
| Profit of the financial year | 391.56 | 659.60 | - 912.82 | 401.39 | 398.59 |
| Shareholders equity total | 440.38 | 1 099.98 | 187.16 | 588.55 | 865.14 |
| Non-current other liabilities | 412.41 | 409.91 | |||
| Non-current deferred tax liabilities | 468.48 | 427.30 | |||
| Non-current liabilities total | 412.41 | 409.91 | 468.48 | 427.30 | |
| Current bonds | 24.93 | 42.73 | |||
| Current loans from credit institutions | 490.75 | 277.59 | 295.57 | 324.99 | 449.72 |
| Current trade creditors | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 |
| Other non-interest bearing current liabilities | 174.90 | 191.40 | 191.40 | 191.40 | 280.46 |
| Current liabilities total | 672.52 | 500.79 | 536.57 | 523.27 | 737.06 |
| Balance sheet total (liabilities) | 1 112.90 | 2 013.18 | 1 133.65 | 1 580.30 | 2 029.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.