Havsans ApS — Credit Rating and Financial Key Figures
CVR number: 38791672
Åmarksvej 15, 5762 Vester Skerninge
regnskab@havsans.dk
tel: 61713083
havsans.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.52 | 191.80 | - 156.05 | -10.86 | -6.43 |
| Social security expenses | -0.42 | -0.13 | |||
| EBIT | -10.52 | 191.80 | - 156.47 | -10.98 | -6.43 |
| Other financial income | 0.11 | ||||
| Other financial expenses | -0.64 | -2.99 | -0.21 | -0.32 | |
| Pre-tax profit | -10.52 | 191.17 | - 159.46 | -11.20 | -6.64 |
| Income taxes | 2.26 | -42.04 | |||
| Net earnings | -8.26 | 149.13 | - 159.46 | -11.20 | -6.64 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | ||||
| Inventories total | 20.00 | ||||
| Current owed by particip. interest comp. | 40.00 | ||||
| Current other receivables | 1.58 | 3.32 | 40.38 | 1.25 | 1.25 |
| Current deferred tax assets | 2.26 | 4.20 | 14.03 | ||
| Short term receivables total | 3.84 | 3.32 | 40.38 | 45.44 | 15.27 |
| Cash and bank deposits | 193.02 | 82.87 | 130.15 | 165.70 | |
| Cash and cash equivalents | 193.02 | 82.87 | 130.15 | 165.70 | |
| Balance sheet total (assets) | 3.84 | 196.34 | 123.25 | 195.59 | 180.97 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 0.10 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -0.00 | -8.26 | 140.87 | 144.89 | 133.69 |
| Profit of the financial year | -8.26 | 149.13 | - 159.46 | -11.20 | -6.64 |
| Shareholders equity total | -8.16 | 140.97 | 21.41 | 173.69 | 167.05 |
| Non-current owed to group member | 12.00 | 10.00 | 60.00 | 10.00 | 10.00 |
| Non-current liabilities total | 12.00 | 10.00 | 60.00 | 10.00 | 10.00 |
| Current trade creditors | 5.60 | 0.48 | |||
| Current owed to participating | 0.32 | 0.32 | 0.32 | ||
| Short-term deferred tax liabilities | 39.78 | 41.53 | |||
| Other non-interest bearing current liabilities | 11.10 | 3.61 | |||
| Current liabilities total | 45.37 | 41.84 | 11.89 | 3.92 | |
| Balance sheet total (liabilities) | 3.84 | 196.34 | 123.25 | 195.59 | 180.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.