Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pagaard 1 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37299480
Birke Alle 20, 6710 Esbjerg V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 195.54 | 343.41 | 433.70 | 548.31 | 389.65 |
| Employee benefit expenses | - 282.19 | - 261.69 | - 334.60 | - 471.72 | - 375.35 |
| Total depreciation | -6.80 | -6.80 | -3.50 | -3.50 | -3.50 |
| Reduction in value of non-current assets | 2.81 | ||||
| EBIT | -93.45 | 74.92 | 95.60 | 73.08 | 13.62 |
| Other financial income | 0.15 | 4.36 | |||
| Other financial expenses | -36.77 | -24.51 | -28.55 | -21.80 | -15.55 |
| Pre-tax profit | - 130.07 | 54.77 | 67.05 | 51.28 | -1.93 |
| Income taxes | 26.80 | -14.80 | -16.88 | -9.39 | 0.50 |
| Net earnings | - 103.27 | 39.97 | 50.17 | 41.89 | -1.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 304.19 | 1 304.19 | 1 304.19 | ||
| Buildings | 1 304.19 | 1 307.00 | |||
| Machinery and equipment | 26.30 | 19.50 | 16.00 | 12.50 | 9.00 |
| Tangible assets total | 1 330.49 | 1 323.69 | 1 320.19 | 1 316.69 | 1 316.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 55.53 | 43.79 | 1.50 | ||
| Prepayments and accrued income | 8.00 | ||||
| Current other receivables | 9.51 | 18.71 | |||
| Current deferred tax assets | 25.70 | 10.90 | 19.88 | ||
| Short term receivables total | 81.23 | 64.20 | 9.50 | 18.71 | 19.88 |
| Cash and bank deposits | 72.11 | 142.44 | 142.45 | 23.51 | 3.88 |
| Cash and cash equivalents | 72.11 | 142.44 | 142.45 | 23.51 | 3.88 |
| Balance sheet total (assets) | 1 483.82 | 1 530.33 | 1 472.14 | 1 358.91 | 1 339.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 112.76 | 9.49 | 49.46 | 99.63 | 141.53 |
| Profit of the financial year | - 103.27 | 39.97 | 50.17 | 41.89 | -1.43 |
| Shareholders equity total | 59.49 | 99.46 | 149.63 | 191.53 | 190.10 |
| Provisions | 2.70 | 0.80 | 0.30 | ||
| Non-current loans from credit institutions | 1 183.96 | 1 124.33 | 1 074.75 | 1 025.24 | 975.78 |
| Non-current other liabilities | 20.80 | 40.80 | 40.80 | 36.00 | 36.00 |
| Non-current deferred tax liabilities | 0.00 | 3.42 | |||
| Non-current liabilities total | 1 204.76 | 1 165.13 | 1 118.98 | 1 061.24 | 1 011.78 |
| Current loans from credit institutions | 40.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current trade creditors | 7.54 | 45.24 | 32.71 | 35.99 | |
| Current owed to participating | 2.96 | 4.04 | 3.54 | 3.35 | |
| Short-term deferred tax liabilities | 6.66 | 3.42 | |||
| Other non-interest bearing current liabilities | 172.91 | 205.24 | 101.56 | 15.67 | 48.26 |
| Current liabilities total | 219.57 | 265.74 | 200.83 | 105.35 | 137.59 |
| Balance sheet total (liabilities) | 1 483.82 | 1 530.33 | 1 472.14 | 1 358.91 | 1 339.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.