Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERMESTER MORTEN LYNGSØ LARSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27919677
Erantisvej 49, 4700 Næstved
maler-fp-aj@mail.dk
tel: 55725026
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 272.33 | 266.22 | 3 220.26 | 1 104.91 | 1 098.93 |
| Employee benefit expenses | - 209.46 | - 567.34 | |||
| Total depreciation | -93.16 | -93.16 | - 182.48 | - 353.36 | - 376.37 |
| EBIT | 179.17 | 173.06 | 3 037.78 | 542.08 | 155.22 |
| Other financial income | 133.02 | 22.00 | 193.62 | 303.24 | 15 196.32 |
| Other financial expenses | - 203.28 | - 433.87 | - 456.94 | - 593.13 | - 420.67 |
| Reduction non-current investment assets | - 181.59 | ||||
| Net income from associates (fin.) | 2 512.70 | 2 567.63 | -9.59 | 3 437.92 | 580.27 |
| Pre-tax profit | 2 621.60 | 2 328.82 | 2 764.87 | 3 508.51 | 15 511.14 |
| Income taxes | -24.18 | 51.87 | -25.97 | -46.35 | - 465.50 |
| Net earnings | 2 597.42 | 2 380.69 | 2 738.90 | 3 462.16 | 15 045.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 542.78 | 2 449.62 | 10 190.97 | 12 452.80 | 12 308.54 |
| Tangible assets total | 2 542.78 | 2 449.62 | 10 190.97 | 12 452.80 | 12 308.54 |
| Holdings in group member companies | 7 029.25 | 7 983.15 | 9 043.96 | 10 259.55 | |
| Participating interests | 20.00 | 33.73 | 1 533.31 | 2 596.48 | 3 535.73 |
| Investments total | 7 049.25 | 8 016.87 | 10 577.27 | 12 856.03 | 3 535.73 |
| Non-current loans receivable | 1 110.53 | 1 912.15 | 90.61 | 9.18 | |
| Non-current other receivables | 490.34 | 185.95 | |||
| Long term receivables total | 1 600.88 | 2 098.10 | 90.61 | 9.18 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 45.00 | 872.39 | |||
| Current owed by particip. interest comp. | 550.00 | 580.05 | 602.59 | 652.95 | 674.04 |
| Current other receivables | 20.00 | 74.00 | 293.56 | ||
| Current deferred tax assets | 72.44 | 192.84 | 1 107.25 | 159.44 | |
| Short term receivables total | 642.43 | 772.89 | 602.59 | 1 879.20 | 1 999.43 |
| Other current investments | 2 188.33 | 346.09 | 5 637.05 | ||
| Cash and bank deposits | 2 027.81 | 2 027.40 | 703.87 | 705.63 | 11 972.95 |
| Cash and cash equivalents | 2 027.81 | 2 027.40 | 2 892.19 | 1 051.72 | 17 610.00 |
| Balance sheet total (assets) | 13 863.15 | 15 364.88 | 24 353.63 | 28 248.93 | 35 453.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 58.90 | 61.00 | 67.50 | |
| Other reserves | 4 943.65 | 5 911.27 | 6 962.49 | 8 799.18 | 8 799.18 |
| Retained earnings | -1 087.74 | 483.16 | 1 751.62 | 2 586.33 | 6 048.49 |
| Profit of the financial year | 2 597.42 | 2 380.69 | 2 738.90 | 3 462.16 | 15 045.64 |
| Shareholders equity total | 7 578.33 | 8 959.02 | 11 639.02 | 15 040.18 | 30 018.32 |
| Provisions | 6.21 | ||||
| Non-current loans from credit institutions | 1 384.13 | 1 305.55 | 4 996.77 | 4 788.33 | 4 851.56 |
| Non-current deferred tax liabilities | 362.19 | ||||
| Non-current liabilities total | 1 384.13 | 1 305.55 | 4 996.77 | 5 150.52 | 4 851.56 |
| Current loans from credit institutions | 78.22 | 78.58 | 200.00 | 210.65 | |
| Current trade creditors | 9.13 | 12.00 | 10.49 | 11.76 | 8.50 |
| Current owed to group member | 4 720.02 | 4 932.77 | 7 144.86 | 7 498.09 | |
| Short-term deferred tax liabilities | 15.98 | 273.50 | |||
| Other non-interest bearing current liabilities | 93.33 | 76.96 | 340.31 | 337.74 | 301.81 |
| Current liabilities total | 4 900.69 | 5 100.31 | 7 711.64 | 8 058.24 | 583.81 |
| Balance sheet total (liabilities) | 13 863.15 | 15 364.88 | 24 353.63 | 28 248.93 | 35 453.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.