Faaborg Olie- & Skibshandel ApS — Credit Rating and Financial Key Figures
CVR number: 41953764
Munkholm 11, 5600 Faaborg
tel: 62611690
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 137.72 | 554.26 | 341.24 |
Employee benefit expenses | -0.94 | - 204.62 | - 203.18 |
Total depreciation | -25.00 | -25.00 | -89.98 |
EBIT | 111.78 | 324.64 | 48.08 |
Other financial income | 0.22 | ||
Other financial expenses | -4.05 | -3.67 | |
Pre-tax profit | 107.73 | 320.97 | 48.30 |
Income taxes | -23.70 | -69.01 | -2.55 |
Net earnings | 84.03 | 251.95 | 45.75 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 75.00 | 355.93 | 284.94 |
Tangible assets total | 75.00 | 355.93 | 284.94 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 128.67 | 90.58 | 96.59 |
Inventories total | 128.67 | 90.58 | 96.59 |
Current trade debtors | 77.81 | 42.70 | 103.65 |
Current other receivables | 43.23 | 95.80 | 221.89 |
Short term receivables total | 121.04 | 138.50 | 325.54 |
Cash and bank deposits | 398.63 | 740.41 | 75.92 |
Cash and cash equivalents | 398.63 | 740.41 | 75.92 |
Balance sheet total (assets) | 723.34 | 1 325.41 | 782.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 115.00 | ||
Retained earnings | -30.97 | 220.98 | |
Profit of the financial year | 84.03 | 251.95 | 45.75 |
Shareholders equity total | 124.03 | 375.99 | 306.73 |
Provisions | 12.30 | 1.97 | |
Non-current liabilities total | |||
Current trade creditors | 120.52 | 484.69 | 78.72 |
Short-term deferred tax liabilities | 23.70 | 3.77 | 0.88 |
Other non-interest bearing current liabilities | 455.09 | 448.67 | 394.68 |
Current liabilities total | 599.31 | 937.13 | 474.28 |
Balance sheet total (liabilities) | 723.34 | 1 325.41 | 782.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.