VILLY CHRISTIANSEN. VEJRUP ApS
CVR number: 87266613
Vejrup-Vej 15, Vejrup 5491 Blommenslyst
tel: 65967702
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -47.17 | 5.85 | 6.20 | -3.63 | -28.79 |
| Other operating expenses | -6.00 | ||||
| Total depreciation | -1.00 | -5.00 | |||
| EBIT | -48.17 | -5.15 | 6.20 | -3.63 | -28.79 |
| Other financial income | 12.51 | ||||
| Other financial expenses | -2.75 | -3.58 | -5.18 | -0.93 | -0.00 |
| Pre-tax profit | -50.92 | -8.74 | 1.02 | -4.56 | -16.28 |
| Net earnings | -50.92 | -8.74 | 1.02 | -4.56 | -16.28 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 29.00 | ||||
| Tangible assets total | 29.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.00 | 0.10 | 7.15 | ||
| Short term receivables total | 4.00 | 0.10 | 7.15 | ||
| Cash and bank deposits | 917.36 | 912.98 | 858.37 | 776.94 | 651.09 |
| Cash and cash equivalents | 917.36 | 912.98 | 858.37 | 776.94 | 651.09 |
| Balance sheet total (assets) | 946.36 | 916.98 | 858.47 | 776.94 | 658.24 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 20.00 | 50.00 | 114.40 | 65.00 | 65.00 |
| Retained earnings | 761.11 | 660.19 | 537.06 | 473.08 | 403.51 |
| Profit of the financial year | -50.92 | -8.74 | 1.02 | -4.56 | -16.28 |
| Shareholders equity total | 930.19 | 901.46 | 852.48 | 733.51 | 652.24 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 16.17 | 15.52 | 6.00 | 43.43 | 6.00 |
| Current liabilities total | 16.17 | 15.52 | 6.00 | 43.43 | 6.00 |
| Balance sheet total (liabilities) | 946.36 | 916.98 | 858.47 | 776.94 | 658.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.