Liisberg Garly Convenience ApS — Credit Rating and Financial Key Figures
CVR number: 41627220
Buddingevej 195, 2860 Søborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 327.00 | 2 994.96 | 5 363.53 |
Employee benefit expenses | -2 334.81 | -2 801.54 | -5 507.24 |
EBIT | -7.81 | 193.41 | - 143.71 |
Other financial income | 40.58 | ||
Other financial expenses | -5.04 | -6.36 | -4.62 |
Pre-tax profit | -12.86 | 187.05 | - 107.75 |
Income taxes | -38.30 | ||
Net earnings | -12.86 | 148.75 | - 107.75 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 446.45 | 1 038.85 | 1 097.85 |
Inventories total | 446.45 | 1 038.85 | 1 097.85 |
Current trade debtors | 55.72 | 87.75 | 89.66 |
Prepayments and accrued income | 20.50 | 24.54 | 25.91 |
Current other receivables | 135.58 | 633.60 | 388.02 |
Current deferred tax assets | 45.00 | ||
Short term receivables total | 211.80 | 745.89 | 548.59 |
Cash and bank deposits | 739.27 | 1 063.53 | 1 497.43 |
Cash and cash equivalents | 739.27 | 1 063.53 | 1 497.43 |
Balance sheet total (assets) | 1 397.53 | 2 848.27 | 3 143.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -12.86 | 135.90 | |
Profit of the financial year | -12.86 | 148.75 | - 107.75 |
Shareholders equity total | 37.14 | 185.90 | 78.15 |
Non-current liabilities total | |||
Current trade creditors | 826.17 | 1 888.17 | 2 105.99 |
Current owed to participating | 100.00 | 100.00 | 100.00 |
Short-term deferred tax liabilities | 38.30 | ||
Other non-interest bearing current liabilities | 434.21 | 635.90 | 859.74 |
Current liabilities total | 1 360.38 | 2 662.38 | 3 065.73 |
Balance sheet total (liabilities) | 1 397.53 | 2 848.27 | 3 143.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.