MayoMayo ApS — Credit Rating and Financial Key Figures
CVR number: 39847671
Herstedøstervej 27, 2620 Albertslund
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 291.58 | -11.57 | -23.77 | -7.68 | -7.94 |
| EBIT | - 291.58 | -11.57 | -23.77 | -7.68 | -7.94 |
| Other financial income | 0.09 | ||||
| Other financial expenses | -0.15 | ||||
| Pre-tax profit | - 291.58 | -11.57 | -23.77 | -7.83 | -7.85 |
| Income taxes | 64.15 | -10.97 | |||
| Net earnings | - 227.44 | -11.57 | -23.77 | -18.80 | -7.85 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.25 | 7.88 | |||
| Current amounts owed by group member comp. | 48.66 | 48.66 | 51.46 | 53.18 | |
| Current other receivables | 0.21 | 1.70 | 1.70 | ||
| Current deferred tax assets | 64.15 | 15.49 | 15.49 | 1.72 | |
| Short term receivables total | 90.40 | 72.02 | 64.36 | 54.88 | 54.88 |
| Cash and bank deposits | 29.78 | 32.81 | 23.37 | 22.55 | 23.20 |
| Cash and cash equivalents | 29.78 | 32.81 | 23.37 | 22.55 | 23.20 |
| Balance sheet total (assets) | 120.18 | 104.84 | 87.73 | 77.43 | 78.08 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 227.44 | - 239.01 | - 262.78 | - 281.58 | |
| Profit of the financial year | - 227.44 | -11.57 | -23.77 | -18.80 | -7.85 |
| Shareholders equity total | - 177.44 | - 189.01 | - 212.78 | - 231.58 | - 239.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.91 | 6.80 | 6.80 | 6.80 | |
| Current owed to group member | 293.71 | 293.71 | 293.71 | 302.21 | 310.71 |
| Other non-interest bearing current liabilities | 0.13 | ||||
| Current liabilities total | 297.62 | 293.84 | 300.51 | 309.01 | 317.51 |
| Balance sheet total (liabilities) | 120.18 | 104.84 | 87.73 | 77.43 | 78.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.