JT Randers A/S — Credit Rating and Financial Key Figures
CVR number: 17871188
Strømmen 32, 8960 Randers SØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 372.45 | 22 247.44 | 19 754.42 | 55 418.81 | 12 061.63 |
| Employee benefit expenses | -16 088.74 | -18 797.53 | -18 868.11 | -13 222.37 | -12 469.90 |
| Other operating expenses | -8 333.88 | - 768.94 | |||
| Total depreciation | - 722.82 | - 801.69 | - 816.81 | - 641.14 | - 155.87 |
| EBIT | - 439.11 | 2 648.21 | 69.50 | 33 221.42 | -1 333.09 |
| Other financial income | 7.83 | 278.65 | |||
| Other financial expenses | - 356.30 | - 397.16 | -1 035.71 | -1 449.08 | - 523.46 |
| Pre-tax profit | - 795.41 | 2 251.05 | - 966.21 | 31 780.17 | -1 577.90 |
| Income taxes | - 190.09 | 157.24 | 161.66 | -5 228.36 | 371.32 |
| Net earnings | - 985.50 | 2 408.30 | - 804.55 | 26 551.81 | -1 206.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 93.65 | 76.05 | 58.46 | 40.87 | |
| Goodwill | 264.00 | 176.00 | 88.00 | ||
| Intangible assets total | 357.64 | 252.05 | 146.46 | 40.87 | |
| Land and waters | 4 408.85 | 4 274.29 | 4 491.75 | 483.64 | |
| Machinery and equipment | 3 673.54 | 5 667.88 | 5 148.18 | 744.10 | |
| Advance payments and construction in progress | 749.96 | ||||
| Tangible assets total | 8 832.36 | 9 942.17 | 9 639.93 | 1 227.74 | |
| Investments total | 259.60 | 259.60 | 278.48 | 276.48 | |
| Long term receivables total | |||||
| Semifinished products | 8 236.75 | 10 446.40 | 13 904.27 | 3 489.91 | |
| Raw materials and consumables | 1 796.22 | 2 067.80 | 2 952.81 | 2 116.25 | |
| Finished products/goods | 1 689.51 | 3 519.46 | 3 413.61 | 273.93 | |
| Advance payments | 21.16 | 49.88 | 53.07 | ||
| Inventories total | 11 722.48 | 16 054.82 | 20 320.58 | 5 933.15 | |
| Current trade debtors | 3 612.36 | 2 760.88 | 4 060.43 | 1 314.25 | 1 433.04 |
| Prepayments and accrued income | 446.60 | 421.63 | 315.55 | 149.91 | 0.56 |
| Current other receivables | 84.39 | 203.05 | 151.18 | 59 044.19 | 13 267.65 |
| Current deferred tax assets | 107.97 | 265.21 | 426.87 | ||
| Short term receivables total | 4 251.31 | 3 650.78 | 4 954.03 | 60 508.35 | 14 701.26 |
| Cash and bank deposits | 3 097.64 | 598.21 | 897.73 | 65.97 | 6 327.30 |
| Cash and cash equivalents | 3 097.64 | 598.21 | 897.73 | 65.97 | 6 327.30 |
| Balance sheet total (assets) | 28 521.03 | 30 757.63 | 36 237.21 | 68 052.56 | 21 028.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Asset revaluation reserve | 2 631.62 | 2 568.97 | 2 506.31 | ||
| Shares repurchased | 25 000.00 | ||||
| Retained earnings | 5 505.36 | 4 582.52 | 7 053.48 | -18 751.07 | 7 800.73 |
| Profit of the financial year | - 985.50 | 2 408.30 | - 804.55 | 26 551.81 | -1 206.57 |
| Shareholders equity total | 10 151.49 | 12 559.79 | 11 755.24 | 35 800.73 | 9 594.16 |
| Provisions | 2 312.45 | 506.00 | |||
| Non-current loans from credit institutions | 1 378.16 | 1 279.90 | 1 179.33 | ||
| Non-current other liabilities | 1 325.16 | 2 522.94 | |||
| Non-current deferred tax liabilities | 1 345.61 | 1 386.35 | |||
| Non-current liabilities total | 2 703.32 | 3 802.84 | 2 524.94 | 1 386.35 | |
| Current loans from credit institutions | 148.58 | 1 469.75 | 4 860.07 | 4 984.65 | 1 507.83 |
| Advances received | 375.98 | 624.43 | 28.35 | 134.31 | |
| Current trade creditors | 1 635.18 | 2 011.84 | 2 620.69 | 5 536.15 | 1 505.33 |
| Current owed to group member | 3 636.38 | 3 783.13 | 6 056.39 | 8 254.08 | 2 881.68 |
| Other non-interest bearing current liabilities | 9 870.12 | 6 505.85 | 8 391.53 | 9 643.84 | 5 033.56 |
| Current liabilities total | 15 666.23 | 14 395.00 | 21 957.03 | 28 553.03 | 10 928.40 |
| Balance sheet total (liabilities) | 28 521.03 | 30 757.63 | 36 237.21 | 68 052.56 | 21 028.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.