CHRISTORP INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 26131049
Dalsgårdsvej 5, V Hassing 9310 Vodskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 139.25 | 156.16 | 145.79 | 146.74 | 152.31 |
| Total depreciation | -76.15 | -76.15 | -76.51 | -76.15 | -76.15 |
| EBIT | 63.10 | 80.01 | 69.28 | 70.59 | 76.16 |
| Other financial income | 2.52 | -2.83 | 20.14 | 15.86 | 4.81 |
| Other financial expenses | -7.67 | -12.38 | -11.56 | -10.14 | -1.26 |
| Net income from associates (fin.) | 216.60 | -51.30 | - 641.54 | - 138.59 | 160.87 |
| Pre-tax profit | 274.54 | 13.49 | - 563.68 | -62.28 | 240.58 |
| Income taxes | -30.60 | -32.72 | -35.66 | -34.98 | -35.96 |
| Net earnings | 243.94 | -19.23 | - 599.34 | -97.26 | 204.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 815.08 | 1 738.93 | 1 662.42 | 1 586.27 | 1 510.12 |
| Tangible assets total | 1 815.08 | 1 738.93 | 1 662.42 | 1 586.27 | 1 510.12 |
| Holdings in group member companies | 2 820.57 | 2 569.27 | 1 927.73 | 1 789.14 | 1 750.01 |
| Investments total | 2 820.57 | 2 569.27 | 1 927.73 | 1 789.14 | 1 750.01 |
| Non-current loans receivable | 68.06 | 87.35 | 111.61 | 111.75 | |
| Long term receivables total | 68.06 | 87.35 | 111.61 | 111.75 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 29.17 | 94.38 | |||
| Current deferred tax assets | 65.21 | 47.70 | 51.96 | 75.59 | 30.93 |
| Short term receivables total | 94.38 | 142.08 | 51.96 | 75.59 | 30.93 |
| Other current investments | 72.52 | ||||
| Cash and bank deposits | 881.70 | 1 038.01 | 1 051.21 | 1 004.21 | 1 252.08 |
| Cash and cash equivalents | 954.22 | 1 038.01 | 1 051.21 | 1 004.21 | 1 252.08 |
| Balance sheet total (assets) | 5 684.25 | 5 556.34 | 4 780.67 | 4 566.82 | 4 654.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 2 543.80 | 2 569.27 | 1 650.95 | 1 512.37 | 1 473.24 |
| Retained earnings | 2 500.15 | 2 605.62 | 3 390.31 | 2 811.75 | 2 631.63 |
| Profit of the financial year | 243.94 | -19.23 | - 599.34 | -97.26 | 204.62 |
| Shareholders equity total | 5 523.49 | 5 393.66 | 4 681.32 | 4 469.66 | 4 556.48 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 61.26 | 43.86 | |||
| Other non-interest bearing current liabilities | 99.50 | 118.82 | 99.36 | 97.15 | 98.42 |
| Current liabilities total | 160.76 | 162.68 | 99.36 | 97.15 | 98.42 |
| Balance sheet total (liabilities) | 5 684.25 | 5 556.34 | 4 780.67 | 4 566.82 | 4 654.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.