AFHOLDS- OG HØJSKOLEHOTELLET I KØBENHAVN ApS — Credit Rating and Financial Key Figures
CVR number: 22362712
Sct.Jørgensgade 16, 4200 Slagelse
kaiwilladsen@yahoo.com
tel: 30204154
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 174.75 | 183.97 | 20.53 | 203.54 | 215.26 |
| Change in stocks | 1 058.94 | 371.31 | - 756.88 | 202.81 | |
| External services | -48.06 | -10.53 | -24.85 | -23.18 | -22.66 |
| Gross profit | 1 185.63 | 544.74 | -4.32 | - 576.52 | 395.40 |
| EBIT | 1 185.63 | 544.74 | -4.32 | - 576.52 | 395.40 |
| Other financial income | 13.38 | 15.87 | 61.16 | 48.20 | 47.67 |
| Other financial expenses | -5.07 | -8.51 | -10.13 | -11.48 | -10.57 |
| Exchange rate differences | - 137.66 | ||||
| Pre-tax profit | 1 193.94 | 552.11 | -90.95 | - 539.80 | 432.50 |
| Income taxes | - 244.99 | -65.84 | - 115.03 | ||
| Net earnings | 1 193.94 | 552.11 | - 335.94 | - 605.63 | 317.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 009.03 | 1 009.03 | 1 009.03 | 1 009.03 | 1 009.03 |
| Tangible assets total | 1 009.03 | 1 009.03 | 1 009.03 | 1 009.03 | 1 009.03 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 23.90 | 24.33 | 24.33 | 24.33 | 24.33 |
| Short term receivables total | 23.90 | 24.33 | 24.33 | 24.33 | 24.33 |
| Other current investments | 3 280.07 | 3 632.07 | 3 472.57 | 2 663.12 | 2 992.50 |
| Cash and bank deposits | 563.01 | 619.62 | 426.76 | 640.23 | 723.60 |
| Cash and cash equivalents | 3 843.08 | 4 251.69 | 3 899.34 | 3 303.35 | 3 716.10 |
| Balance sheet total (assets) | 4 876.01 | 5 285.05 | 4 932.70 | 4 336.71 | 4 749.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 169.80 | 19.80 | 19.80 | 19.80 | 19.80 |
| Retained earnings | 3 295.45 | 4 469.59 | 5 001.89 | 4 646.16 | 4 020.72 |
| Profit of the financial year | 1 193.94 | 552.11 | - 335.94 | - 605.63 | 317.47 |
| Shareholders equity total | 4 809.19 | 5 191.49 | 4 835.76 | 4 210.32 | 4 507.99 |
| Non-current liabilities total | |||||
| Current owed to participating | 66.80 | 93.53 | 96.92 | 126.36 | 241.45 |
| Accruals and deferred income | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Current liabilities total | 66.83 | 93.56 | 96.95 | 126.39 | 241.48 |
| Balance sheet total (liabilities) | 4 876.01 | 5 285.05 | 4 932.70 | 4 336.71 | 4 749.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.