Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KI Konsulent og Investeringsvirksomhed ApS — Credit Rating and Financial Key Figures
CVR number: 31347467
Klintevej 18, 2970 Hørsholm
igelskikim@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -32.27 | -21.59 | -19.65 | -12.92 | -0.78 |
| Employee benefit expenses | - 250.00 | - 250.00 | |||
| EBIT | - 282.27 | - 271.59 | -19.65 | -12.92 | -0.78 |
| Other financial income | 480.15 | 581.06 | 78.34 | 210.88 | 152.64 |
| Other financial expenses | -63.80 | - 231.98 | -44.39 | -47.41 | -45.06 |
| Pre-tax profit | 134.08 | 77.50 | 14.29 | 150.54 | 106.80 |
| Income taxes | -30.23 | -16.57 | -3.97 | -36.17 | -26.28 |
| Net earnings | 103.86 | 60.93 | 10.32 | 114.37 | 80.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 3 901.14 | 3 794.88 | |||
| Non-current other receivables | 3 910.17 | ||||
| Long term receivables total | 3 910.17 | 3 901.14 | 3 794.88 | ||
| Inventories total | |||||
| Current other receivables | 230.96 | 321.63 | 150.60 | 117.45 | 99.97 |
| Short term receivables total | 230.96 | 321.63 | 150.60 | 117.45 | 99.97 |
| Other current investments | 4 403.93 | 5 034.76 | 1 674.10 | 1 834.77 | 106.25 |
| Cash and bank deposits | 1 144.64 | 470.81 | 0.24 | 41.34 | 1 931.02 |
| Cash and cash equivalents | 5 548.58 | 5 505.58 | 1 674.34 | 1 876.12 | 2 037.27 |
| Balance sheet total (assets) | 5 779.54 | 5 827.21 | 5 735.11 | 5 894.70 | 5 932.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | ||||
| Retained earnings | 4 042.48 | 4 146.34 | 4 207.27 | 4 217.59 | 4 331.96 |
| Profit of the financial year | 103.86 | 60.93 | 10.32 | 114.37 | 80.51 |
| Shareholders equity total | 4 327.84 | 4 332.27 | 4 342.59 | 4 456.96 | 4 537.47 |
| Non-current other liabilities | 0.23 | 16.57 | 1 360.55 | ||
| Non-current deferred tax liabilities | 1 427.74 | 143.16 | |||
| Non-current liabilities total | 0.23 | 16.57 | 1 360.55 | 1 427.74 | 143.16 |
| Current loans from credit institutions | 0.00 | ||||
| Current trade creditors | 38.62 | 33.62 | 18.62 | 10.00 | 10.00 |
| Other non-interest bearing current liabilities | 1 412.86 | 1 444.76 | 13.35 | 1 241.48 | |
| Current liabilities total | 1 451.47 | 1 478.38 | 31.97 | 10.00 | 1 251.48 |
| Balance sheet total (liabilities) | 5 779.54 | 5 827.21 | 5 735.11 | 5 894.70 | 5 932.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.