TANDLÆGEHUSET BIRKERØD ApS — Credit Rating and Financial Key Figures
CVR number: 36557109
Birkerød Kongevej 100, 3460 Birkerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 832.98 | 1 761.12 | 1 994.26 | 2 440.75 | 2 630.31 |
| Employee benefit expenses | -1 227.34 | -1 286.11 | -1 489.18 | -1 739.87 | -2 056.12 |
| Total depreciation | - 247.86 | - 250.66 | - 256.27 | - 118.32 | -78.42 |
| EBIT | 357.78 | 224.34 | 248.80 | 582.56 | 495.77 |
| Other financial income | 0.15 | ||||
| Other financial expenses | - 161.17 | - 150.69 | - 128.12 | - 132.96 | - 107.76 |
| Pre-tax profit | 196.61 | 73.66 | 120.83 | 449.60 | 388.02 |
| Income taxes | -43.61 | -17.55 | -43.19 | -99.00 | -85.82 |
| Net earnings | 153.00 | 56.11 | 77.64 | 350.60 | 302.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 1 061.67 | 991.67 | 921.67 | 851.67 | 781.67 |
| Intangible assets total | 1 061.67 | 991.67 | 921.67 | 851.67 | 781.67 |
| Land and waters | 858.62 | 858.62 | 858.62 | 858.62 | 858.62 |
| Machinery and equipment | 395.62 | 257.04 | 70.77 | 22.45 | 14.03 |
| Tangible assets total | 1 254.24 | 1 115.66 | 929.39 | 881.07 | 872.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 175.55 | 180.78 | 180.00 | 167.35 | 163.59 |
| Inventories total | 175.55 | 180.78 | 180.00 | 167.35 | 163.59 |
| Current trade debtors | 238.27 | 271.22 | 291.56 | 386.60 | 451.26 |
| Current deferred tax assets | 130.71 | 113.17 | 69.97 | ||
| Short term receivables total | 368.98 | 384.38 | 361.53 | 386.60 | 451.26 |
| Cash and bank deposits | 58.04 | 42.10 | 114.23 | 204.41 | |
| Cash and cash equivalents | 58.04 | 42.10 | 114.23 | 204.41 | |
| Balance sheet total (assets) | 2 860.44 | 2 730.53 | 2 434.68 | 2 400.92 | 2 473.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 561.90 | - 408.91 | - 352.79 | - 275.15 | 75.44 |
| Profit of the financial year | 153.00 | 56.11 | 77.64 | 350.60 | 302.20 |
| Shareholders equity total | - 358.91 | - 302.79 | - 225.16 | 125.44 | 427.64 |
| Provisions | 29.03 | 114.85 | |||
| Non-current loans from credit institutions | 2 012.74 | 1 739.30 | 1 764.19 | 1 147.14 | 878.29 |
| Non-current liabilities total | 2 012.74 | 1 739.30 | 1 764.19 | 1 147.14 | 878.29 |
| Current loans from credit institutions | 624.73 | 703.12 | 362.88 | 470.92 | 309.92 |
| Advances received | 34.81 | 63.53 | 139.06 | 141.94 | 235.45 |
| Current trade creditors | 148.80 | 148.80 | 120.74 | 121.08 | 102.30 |
| Current owed to participating | 298.03 | 208.61 | 217.11 | 225.79 | 225.79 |
| Other non-interest bearing current liabilities | 100.25 | 169.97 | 55.86 | 139.57 | 179.33 |
| Current liabilities total | 1 206.61 | 1 294.02 | 895.64 | 1 099.31 | 1 052.79 |
| Balance sheet total (liabilities) | 2 860.44 | 2 730.53 | 2 434.68 | 2 400.92 | 2 473.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.