CHARLOTTE THOMSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32284078
Gamstvej 1 B, Gamst 6600 Vejen
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.64 | -8.52 | -8.18 | -7.48 | -10.90 |
| EBIT | -7.64 | -8.52 | -8.18 | -7.48 | -10.90 |
| Other financial income | 2.14 | 2.08 | 1.91 | 10.74 | 20.97 |
| Other financial expenses | -0.06 | -0.20 | -59.44 | -1.67 | -4.30 |
| Net income from associates (fin.) | - 158.08 | 375.67 | 311.54 | 1 087.73 | 614.54 |
| Pre-tax profit | - 163.63 | 369.02 | 245.83 | 1 089.31 | 620.31 |
| Income taxes | 2.67 | 1.38 | -0.51 | -2.00 | |
| Net earnings | - 163.63 | 371.69 | 247.21 | 1 088.81 | 618.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 17.44 | 393.12 | 435.53 | ||
| Participating interests | 1 433.99 | 1 573.53 | |||
| Investments total | 17.44 | 393.12 | 435.53 | 1 433.99 | 1 573.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 215.07 | 240.59 | 458.98 | 677.45 | |
| Current owed by particip. interest comp. | 408.66 | 684.27 | |||
| Current other receivables | 61.25 | ||||
| Current deferred tax assets | 5.00 | 13.00 | |||
| Short term receivables total | 220.07 | 240.59 | 520.23 | 1 086.10 | 697.27 |
| Cash and bank deposits | 0.94 | 0.66 | 0.84 | 28.36 | 115.47 |
| Cash and cash equivalents | 0.94 | 0.66 | 0.84 | 28.36 | 115.47 |
| Balance sheet total (assets) | 238.46 | 634.37 | 956.60 | 2 548.45 | 2 386.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | |
| Other reserves | 268.12 | 371.73 | 1 374.62 | 1 514.16 | |
| Retained earnings | 270.04 | - 218.91 | -9.73 | - 826.41 | 55.36 |
| Profit of the financial year | - 163.63 | 371.69 | 247.21 | 1 088.81 | 618.31 |
| Shareholders equity total | 231.41 | 603.10 | 793.11 | 1 823.02 | 2 380.33 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.07 | ||||
| Short-term deferred tax liabilities | 25.13 | 157.00 | 674.95 | ||
| Other non-interest bearing current liabilities | 4.98 | 6.14 | 6.49 | 50.48 | 5.94 |
| Current liabilities total | 7.05 | 31.27 | 163.49 | 725.44 | 5.94 |
| Balance sheet total (liabilities) | 238.46 | 634.37 | 956.60 | 2 548.45 | 2 386.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.