Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRESE METAL- OG STÅLSTØBERI A/S — Credit Rating and Financial Key Figures
CVR number: 37536318
Sorøvej 6, 4200 Slagelse
tel: 58502402
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 33 480.00 | 47 958.00 | 47 705.00 | 44 631.00 | 37 081.00 |
| Employee benefit expenses | -39 334.00 | -38 085.00 | -27 603.00 | ||
| Other operating expenses | - 161.00 | ||||
| Total depreciation | -2 458.00 | -2 923.00 | -2 303.00 | ||
| EBIT | 6 584.00 | 10 653.00 | 5 913.00 | 3 462.00 | 7 175.00 |
| Other financial income | 141.00 | 132.00 | 55.00 | ||
| Other financial expenses | - 177.00 | - 148.00 | - 214.00 | ||
| Pre-tax profit | 5 078.00 | 8 319.00 | 5 877.00 | 3 446.00 | 7 016.00 |
| Income taxes | -1 262.00 | - 754.00 | -1 501.00 | ||
| Net earnings | 5 078.00 | 8 319.00 | 4 615.00 | 2 692.00 | 5 515.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 648.00 | 2 018.00 | 937.00 | ||
| Intangible assets total | 1 648.00 | 2 018.00 | 937.00 | ||
| Buildings | 8 360.00 | 6 293.00 | 9 495.00 | ||
| Machinery and equipment | 129.00 | 38.00 | 125.00 | ||
| Advance payments and construction in progress | 908.00 | 3 462.00 | 2 306.00 | ||
| Tangible assets total | 9 397.00 | 9 793.00 | 11 926.00 | ||
| Investments total | 41 646.00 | 52 082.00 | 990.00 | 990.00 | 990.00 |
| Long term receivables total | |||||
| Semifinished products | 5 961.00 | 6 829.00 | 9 534.00 | ||
| Raw materials and consumables | 16 217.00 | 13 523.00 | 10 741.00 | ||
| Finished products/goods | 891.00 | 838.00 | 1 422.00 | ||
| Inventories total | 23 069.00 | 21 190.00 | 21 697.00 | ||
| Current trade debtors | 20 011.00 | 15 583.00 | 5 513.00 | ||
| Current amounts owed by group member comp. | 1.00 | 21 222.00 | |||
| Prepayments and accrued income | 433.00 | 247.00 | 906.00 | ||
| Current other receivables | 504.00 | 3 022.00 | 193.00 | ||
| Short term receivables total | 20 949.00 | 18 852.00 | 27 834.00 | ||
| Cash and bank deposits | 264.00 | 4 384.00 | |||
| Cash and cash equivalents | 264.00 | 4 384.00 | |||
| Balance sheet total (assets) | 41 646.00 | 52 082.00 | 56 317.00 | 57 227.00 | 63 384.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 26 318.00 | 28 638.00 | 4 400.00 | 4 400.00 | 4 400.00 |
| Shares repurchased | 15 000.00 | ||||
| Other reserves | 1 285.00 | 1 586.00 | 732.00 | ||
| Retained earnings | -5 078.00 | -8 319.00 | 22 953.00 | 27 267.00 | 15 813.00 |
| Profit of the financial year | 5 078.00 | 8 319.00 | 4 615.00 | 2 692.00 | 5 515.00 |
| Shareholders equity total | 26 318.00 | 28 638.00 | 33 253.00 | 35 945.00 | 41 460.00 |
| Provisions | 652.00 | 1 060.00 | 538.00 | ||
| Non-current other liabilities | 1 928.00 | 1 958.00 | |||
| Non-current deferred tax liabilities | 1 959.00 | 2 023.00 | |||
| Non-current liabilities total | 1 959.00 | 1 928.00 | 3 981.00 | ||
| Current loans from credit institutions | 221.00 | ||||
| Current trade creditors | 10 460.00 | 12 196.00 | 10 000.00 | ||
| Current owed to group member | 2 809.00 | 1 349.00 | |||
| Short-term deferred tax liabilities | 1 288.00 | 346.00 | 346.00 | ||
| Other non-interest bearing current liabilities | 5 675.00 | 4 403.00 | 7 059.00 | ||
| Current liabilities total | 20 453.00 | 18 294.00 | 17 405.00 | ||
| Balance sheet total (liabilities) | 26 318.00 | 28 638.00 | 56 317.00 | 57 227.00 | 63 384.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.