Sønc ApS — Credit Rating and Financial Key Figures
CVR number: 38455907
Sofie Brahes Allé 3, 2300 København S
jeanette@sonc.dk
tel: 60228167
www.sonc.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 278.20 | 190.28 | 508.55 | 423.22 | 267.31 |
| Employee benefit expenses | - 329.99 | - 206.96 | - 393.99 | - 347.46 | - 265.96 |
| Total depreciation | -6.59 | -1.95 | |||
| EBIT | -58.37 | -18.64 | 114.56 | 75.77 | 1.35 |
| Other financial income | 2.90 | 0.02 | 0.03 | 0.50 | |
| Other financial expenses | -0.93 | -0.52 | -1.37 | -0.60 | -0.94 |
| Pre-tax profit | -56.40 | -19.15 | 113.21 | 75.19 | 0.91 |
| Income taxes | -46.78 | 0.43 | |||
| Net earnings | - 103.17 | -18.72 | 113.21 | 75.19 | 0.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1.95 | ||||
| Tangible assets total | 1.95 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 77.29 | ||||
| Prepayments and accrued income | 7.94 | ||||
| Current other receivables | 47.25 | 5.90 | 150.93 | 73.67 | |
| Short term receivables total | 132.49 | 5.90 | 150.93 | 73.67 | |
| Cash and bank deposits | 60.10 | 36.77 | 154.43 | 96.98 | 147.83 |
| Cash and cash equivalents | 60.10 | 36.77 | 154.43 | 96.98 | 147.83 |
| Balance sheet total (assets) | 194.54 | 42.67 | 154.43 | 247.91 | 221.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 156.52 | -27.45 | -46.17 | 67.04 | 142.23 |
| Profit of the financial year | - 103.17 | -18.72 | 113.21 | 75.19 | 0.91 |
| Shareholders equity total | 103.34 | 3.83 | 117.04 | 192.23 | 193.14 |
| Provisions | 0.43 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.08 | ||||
| Other non-interest bearing current liabilities | 90.69 | 38.84 | 37.39 | 55.68 | 28.37 |
| Current liabilities total | 90.77 | 38.84 | 37.39 | 55.68 | 28.37 |
| Balance sheet total (liabilities) | 194.54 | 42.67 | 154.43 | 247.91 | 221.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.