WAGNERLUND HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36035358
Amager Landevej 147 B, 2770 Kastrup
tel: 70220021
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 262.58 | 298.99 | 384.31 | 588.83 | |
| External services | -10.63 | -11.44 | -12.43 | -19.35 | |
| Gross profit | 251.95 | -9.94 | 287.55 | 371.88 | 569.48 |
| EBIT | 251.95 | -9.94 | 287.55 | 371.88 | 569.48 |
| Other financial expenses | -28.71 | -23.47 | -17.07 | -21.94 | -24.45 |
| Net income from associates (fin.) | 184.99 | ||||
| Pre-tax profit | 223.25 | 151.58 | 270.48 | 349.94 | 545.03 |
| Income taxes | 39.77 | 7.35 | 6.27 | 6.96 | 8.96 |
| Net earnings | 263.02 | 158.93 | 276.75 | 356.90 | 553.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 851.42 | 736.41 | 935.39 | 1 119.70 | 1 508.53 |
| Investments total | 851.42 | 736.41 | 935.39 | 1 119.70 | 1 508.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 68.18 | 57.22 | 137.28 | 175.46 | 263.03 |
| Short term receivables total | 68.18 | 57.22 | 137.28 | 175.46 | 263.03 |
| Cash and bank deposits | 19.76 | 20.67 | 0.30 | ||
| Cash and cash equivalents | 19.76 | 20.67 | 0.30 | ||
| Balance sheet total (assets) | 919.60 | 813.38 | 1 072.67 | 1 315.84 | 1 771.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 100.00 | 160.00 | 300.00 | |
| Other reserves | 360.96 | 435.39 | 619.70 | 1 008.53 | |
| Retained earnings | - 414.26 | 109.71 | - 266.75 | - 334.31 | - 666.24 |
| Profit of the financial year | 263.02 | 158.93 | 276.75 | 356.90 | 553.99 |
| Shareholders equity total | 259.71 | 418.64 | 595.39 | 852.30 | 1 246.29 |
| Non-current loans from credit institutions | 255.63 | 204.49 | 159.68 | 118.52 | 77.03 |
| Non-current deferred tax liabilities | 28.41 | 49.87 | 73.79 | 108.85 | 146.67 |
| Non-current liabilities total | 284.04 | 254.36 | 233.47 | 227.37 | 223.70 |
| Current trade creditors | 9.06 | 9.07 | 9.07 | 9.07 | 11.00 |
| Current owed to participating | 0.05 | 0.05 | |||
| Current owed to group member | 286.29 | 73.09 | 184.83 | 183.65 | 214.37 |
| Short-term deferred tax liabilities | 49.87 | 43.38 | 76.44 | ||
| Other non-interest bearing current liabilities | 80.50 | 58.22 | 0.05 | 0.03 | 0.03 |
| Current liabilities total | 375.85 | 140.38 | 243.81 | 236.17 | 301.88 |
| Balance sheet total (liabilities) | 919.60 | 813.38 | 1 072.67 | 1 315.84 | 1 771.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.