BECOPENHAGEN ApS — Credit Rating and Financial Key Figures
CVR number: 34478503
Fortunstræde 1, 1065 København K
soren@becopenhagen.dk
tel: 28110041
becopenhagen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 167.99 | 467.07 | 551.94 | 671.43 | 846.69 |
| Employee benefit expenses | - 301.63 | - 413.86 | - 411.92 | - 522.41 | - 577.05 |
| Other operating expenses | -3.24 | ||||
| EBIT | - 133.64 | 53.20 | 140.02 | 145.78 | 269.64 |
| Other financial expenses | -2.19 | - 100.94 | -98.31 | -96.30 | |
| Pre-tax profit | - 133.64 | 51.01 | 39.07 | 47.47 | 173.34 |
| Income taxes | 114.24 | -11.15 | -39.79 | ||
| Net earnings | - 133.64 | 51.01 | 153.32 | 36.32 | 133.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 52.14 | 54.77 | 53.31 | 62.16 | 51.31 |
| Long term receivables total | |||||
| Raw materials and consumables | 213.17 | 87.16 | 113.98 | 232.74 | |
| Finished products/goods | 240.50 | ||||
| Inventories total | 240.50 | 213.17 | 87.16 | 113.98 | 232.74 |
| Current trade debtors | 127.20 | 65.66 | 50.31 | 51.61 | 56.08 |
| Current deferred tax assets | 114.24 | 103.10 | 63.31 | ||
| Short term receivables total | 127.20 | 65.66 | 164.55 | 154.71 | 119.39 |
| Cash and bank deposits | 285.85 | 295.23 | 162.03 | 276.89 | 250.33 |
| Cash and cash equivalents | 285.85 | 295.23 | 162.03 | 276.89 | 250.33 |
| Balance sheet total (assets) | 705.68 | 628.83 | 467.05 | 607.74 | 653.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -2 200.25 | -2 333.89 | -2 282.88 | -2 129.56 | -2 093.24 |
| Profit of the financial year | - 133.64 | 51.01 | 153.32 | 36.32 | 133.56 |
| Shareholders equity total | -2 253.89 | -2 202.88 | -2 049.56 | -2 013.24 | -1 879.69 |
| Non-current owed to group member | 2 471.58 | 2 421.57 | 2 375.57 | 2 470.60 | 2 365.76 |
| Non-current liabilities total | 2 471.58 | 2 421.57 | 2 375.57 | 2 470.60 | 2 365.76 |
| Current trade creditors | 12.50 | 32.50 | 10.00 | 10.00 | 10.00 |
| Other non-interest bearing current liabilities | 475.50 | 377.63 | 131.04 | 140.38 | 157.71 |
| Current liabilities total | 488.00 | 410.14 | 141.04 | 150.38 | 167.71 |
| Balance sheet total (liabilities) | 705.68 | 628.83 | 467.05 | 607.74 | 653.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.