Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vuggestuen NOR ApS — Credit Rating and Financial Key Figures
CVR number: 41369515
Rughaven 1 A, 9000 Aalborg
cz@vuggestuennor.dk
tel: 69161689
www.vuggestuennor.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 725.26 | 5 026.09 | 5 383.64 | 5 890.90 | 6 342.76 |
| Employee benefit expenses | - 622.61 | -5 055.70 | -5 140.31 | -5 301.78 | -6 207.06 |
| Total depreciation | -5.57 | -42.32 | -42.32 | -42.32 | -28.89 |
| EBIT | 97.08 | -71.93 | 201.02 | 546.79 | 106.81 |
| Other financial income | 0.36 | ||||
| Other financial expenses | -0.02 | -9.73 | -6.69 | -8.73 | -3.23 |
| Pre-tax profit | 97.05 | -81.67 | 194.33 | 538.42 | 103.58 |
| Income taxes | -21.35 | 17.97 | -42.75 | - 139.53 | -38.79 |
| Net earnings | 75.70 | -63.70 | 151.58 | 398.90 | 64.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 111.49 | 113.54 | 71.21 | 28.89 | |
| Tangible assets total | 111.49 | 113.54 | 71.21 | 28.89 | |
| Investments total | |||||
| Non-current other receivables | 80.33 | 80.33 | 80.33 | ||
| Long term receivables total | 80.33 | 80.33 | 80.33 | ||
| Inventories total | |||||
| Current trade debtors | 1.55 | 15.75 | 11.00 | ||
| Prepayments and accrued income | 10.00 | ||||
| Current other receivables | -1.12 | 15.11 | 11.00 | 80.33 | 80.33 |
| Current deferred tax assets | 89.64 | 107.61 | 64.86 | ||
| Short term receivables total | 100.07 | 122.72 | 75.86 | 96.07 | 91.33 |
| Cash and bank deposits | 448.09 | 366.13 | 640.13 | 1 046.53 | 975.68 |
| Cash and cash equivalents | 448.09 | 366.13 | 640.13 | 1 046.53 | 975.68 |
| Balance sheet total (assets) | 739.99 | 682.71 | 867.53 | 1 171.50 | 1 067.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 393.53 | - 317.82 | - 381.52 | - 379.95 | 18.95 |
| Profit of the financial year | 75.70 | -63.70 | 151.58 | 398.90 | 64.79 |
| Shareholders equity total | - 277.82 | - 341.52 | - 189.95 | 58.95 | 123.74 |
| Non-current advances received | 75.67 | 40.15 | |||
| Non-current liabilities total | 75.67 | 40.15 | |||
| Advances received | 532.52 | 396.71 | 445.55 | 424.51 | 462.01 |
| Current trade creditors | 80.25 | 20.96 | 9.81 | 74.66 | 74.91 |
| Current owed to participating | 150.00 | ||||
| Other non-interest bearing current liabilities | 405.04 | 606.56 | 602.12 | 387.70 | 366.20 |
| Current liabilities total | 1 017.81 | 1 024.24 | 1 057.47 | 1 036.87 | 903.12 |
| Balance sheet total (liabilities) | 739.99 | 682.71 | 867.53 | 1 171.50 | 1 067.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.