EPONA MEDIA A/S — Credit Rating and Financial Key Figures

CVR number: 30598733
Kildegårdsvej 7, Nejede 3400 Hillerød
david.taylor@epona.tv
tel: 51321283

Company information

Official name
EPONA MEDIA A/S
Personnel
1 person
Established
2007
Domicile
Nejede
Company form
Limited company
Industry

About EPONA MEDIA A/S

EPONA MEDIA A/S (CVR number: 30598733) is a company from HILLERØD. The company reported a net sales of 0 mDKK in 2023, demonstrating a decline of -67.7 % compared to the previous year. The operating profit percentage was poor at -298.3 % (EBIT: -0 mDKK), while net earnings were -38.7 kDKK. The profitability of the company measured by Return on Assets (ROA) was -1.8 %, which can be considered poor and Return on Equity (ROE) was -8.5 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -73.1 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. EPONA MEDIA A/S's liquidity measured by quick ratio was 0.1 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales17.8126.608.61
Gross profit-6.47-6.94-6.4915.720.88
EBIT-39.10-39.63-39.31-17.45-25.67
Net earnings-44.19-44.74- 105.80- 247.58-38.74
Shareholders equity total- 745.09- 789.83- 895.63-1 143.21-1 181.95
Balance sheet total (assets)356.45328.83599.47471.92434.89
Net debt1 099.991 115.811 196.011 425.521 441.86
Profitability
EBIT-%-220.7 %-65.6 %-298.3 %
ROA-3.6 %-3.6 %-7.7 %-15.6 %-1.8 %
ROE-11.9 %-13.1 %-22.8 %-46.2 %-8.5 %
ROI-3.6 %-3.6 %-7.7 %-15.6 %-1.8 %
Economic value added (EVA)-3.67-2.130.5042.3541.30
Solvency
Equity ratio-67.6 %-70.6 %-59.9 %-70.8 %-73.1 %
Gearing-147.8 %-141.6 %-166.4 %-141.3 %-136.8 %
Relative net indebtedness %6740.3 %5358.8 %16761.1 %
Liquidity
Quick ratio0.00.00.20.10.1
Current ratio0.00.00.20.10.1
Cash and cash equivalents1.192.37294.57189.53174.55
Capital use efficiency
Trade debtors turnover (days)112.695.2294.3
Net working capital %-8277.8 %-5538.4 %-17280.5 %
Credit risk
Credit ratingBBBBBBBBBB

Variable visualization

ROA:-1.78%
Rating: 18/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-73.1%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.