Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRISØR MOKE ApS — Credit Rating and Financial Key Figures
CVR number: 35140859
Tundrastien 4, 2970 Hørsholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 872.97 | 1 603.35 | 1 382.11 | 1 782.64 | 1 789.80 |
| Employee benefit expenses | -1 496.60 | -1 369.65 | -1 265.78 | -1 561.23 | -1 626.96 |
| Other operating expenses | -9.45 | -20.62 | -5.39 | ||
| Total depreciation | -12.57 | -12.57 | |||
| EBIT | 363.80 | 211.68 | 95.71 | 216.02 | 162.84 |
| Other financial income | 551.29 | 117.71 | 391.67 | 399.32 | 319.57 |
| Other financial expenses | -2.38 | - 572.25 | -26.19 | - 265.26 | - 461.30 |
| Pre-tax profit | 912.71 | - 242.86 | 461.19 | 350.08 | 21.11 |
| Income taxes | - 200.78 | 53.11 | - 100.23 | -77.00 | -4.66 |
| Net earnings | 711.93 | - 189.75 | 360.95 | 273.07 | 16.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12.57 | ||||
| Tangible assets total | 12.57 | ||||
| Investments total | 54.62 | 56.78 | 58.48 | 58.48 | 59.67 |
| Long term receivables total | |||||
| Finished products/goods | 59.87 | 96.71 | 67.34 | 58.80 | 54.20 |
| Inventories total | 59.87 | 96.71 | 67.34 | 58.80 | 54.20 |
| Prepayments and accrued income | 1.47 | 5.03 | 1.59 | ||
| Current other receivables | 13.68 | 46.49 | 65.22 | 40.19 | 34.52 |
| Current deferred tax assets | 0.00 | 63.05 | 14.94 | 0.37 | |
| Short term receivables total | 15.16 | 114.57 | 81.75 | 40.56 | 34.52 |
| Other current investments | 2 099.31 | 1 368.36 | 1 847.89 | 1 952.19 | 1 850.23 |
| Cash and bank deposits | 440.98 | 229.90 | 294.11 | 308.60 | 459.87 |
| Cash and cash equivalents | 2 540.29 | 1 598.27 | 2 142.00 | 2 260.79 | 2 310.10 |
| Balance sheet total (assets) | 2 682.51 | 1 866.33 | 2 349.58 | 2 418.63 | 2 458.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 67.50 | ||||
| Retained earnings | 639.06 | 1 350.99 | 1 161.24 | 1 522.19 | 1 727.77 |
| Profit of the financial year | 711.93 | - 189.75 | 360.95 | 273.07 | 16.45 |
| Shareholders equity total | 1 430.99 | 1 241.24 | 1 602.19 | 1 875.27 | 1 891.72 |
| Non-current other liabilities | 185.52 | 189.02 | 212.59 | 135.59 | 122.84 |
| Non-current deferred tax liabilities | 189.56 | 35.43 | 59.60 | ||
| Non-current liabilities total | 375.07 | 189.02 | 248.03 | 195.19 | 122.84 |
| Current trade creditors | 19.43 | 56.62 | 53.80 | 50.80 | 50.79 |
| Current owed to participating | 135.59 | 122.84 | |||
| Short-term deferred tax liabilities | 46.14 | ||||
| Other non-interest bearing current liabilities | 857.01 | 379.45 | 445.56 | 161.79 | 224.17 |
| Current liabilities total | 876.45 | 436.06 | 499.36 | 348.17 | 443.94 |
| Balance sheet total (liabilities) | 2 682.51 | 1 866.33 | 2 349.58 | 2 418.63 | 2 458.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.