BORDER WORLDS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32310117
Onsholtgårdsvej 7 D, 8260 Viby J
xi@borderworlds.dk
tel: 40176558
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.25 | -7.48 | -7.60 | -13.11 | |
| EBIT | -7.25 | -7.48 | -7.60 | -13.11 | |
| Other financial income | 1.65 | 1.98 | 1.83 | 1.95 | 320.12 |
| Other financial expenses | -1.72 | -0.95 | -1.19 | -1.73 | -0.28 |
| Net income from associates (fin.) | 205.62 | - 209.66 | 65.41 | 482.78 | 508.07 |
| Pre-tax profit | 198.30 | - 216.12 | 58.44 | 469.89 | 827.92 |
| Income taxes | 11.68 | -18.59 | |||
| Net earnings | 198.30 | - 216.12 | 58.44 | 481.57 | 809.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 32.22 | 55.58 | 7.16 | 264.95 | 520.63 |
| Participating interests | 1 309.03 | 1 076.01 | 1 189.84 | 1 414.83 | 1 899.65 |
| Investments total | 1 341.25 | 1 131.59 | 1 197.00 | 1 679.78 | 2 420.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 67.34 | 47.04 | 40.15 | 50.22 | 48.02 |
| Current other receivables | 59.60 | ||||
| Current deferred tax assets | 2.00 | 2.00 | 2.00 | 2.00 | |
| Short term receivables total | 67.34 | 49.04 | 42.15 | 111.82 | 50.02 |
| Cash and bank deposits | 0.10 | 0.12 | 1.12 | 241.91 | |
| Cash and cash equivalents | 0.10 | 0.12 | 1.12 | 241.91 | |
| Balance sheet total (assets) | 1 408.69 | 1 180.74 | 1 240.28 | 1 791.60 | 2 712.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 58.90 | 58.90 | |||
| Other reserves | 1 235.60 | 1 025.93 | 1 091.35 | 1 474.13 | 1 726.53 |
| Retained earnings | - 145.33 | 262.64 | -18.89 | - 402.13 | -58.90 |
| Profit of the financial year | 198.30 | - 216.12 | 58.44 | 481.57 | 809.32 |
| Shareholders equity total | 1 368.58 | 1 152.46 | 1 210.90 | 1 692.47 | 2 615.85 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.14 | 1.14 | |||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 20.23 | 21.04 | 21.89 | 42.31 | 42.31 |
| Short-term deferred tax liabilities | 47.92 | 47.92 | |||
| Other non-interest bearing current liabilities | 14.88 | 2.24 | 2.49 | 2.76 | |
| Current liabilities total | 40.11 | 28.28 | 29.38 | 99.13 | 96.37 |
| Balance sheet total (liabilities) | 1 408.69 | 1 180.74 | 1 240.28 | 1 791.60 | 2 712.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.