PB Kloakservice ApS
CVR number: 42869759
Mågårdsvej 5, Gerning 8850 Bjerringbro
polle666@hotmail.com
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 141.55 | 376.75 |
| Employee benefit expenses | - 145.83 | |
| Total depreciation | - 107.58 | - 117.36 |
| EBIT | 33.97 | 113.57 |
| Other financial income | 1.13 | |
| Other financial expenses | -25.03 | -14.15 |
| Pre-tax profit | 8.94 | 100.55 |
| Income taxes | 4.55 | -31.73 |
| Net earnings | 13.49 | 68.82 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 596.84 | 479.49 |
| Tangible assets total | 596.84 | 479.49 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 45.06 | 18.81 |
| Current deferred tax assets | 4.55 | |
| Short term receivables total | 49.61 | 18.81 |
| Cash and bank deposits | 92.40 | 196.22 |
| Cash and cash equivalents | 92.40 | 196.22 |
| Balance sheet total (assets) | 738.85 | 694.52 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 13.40 | 61.00 |
| Retained earnings | -13.40 | -60.91 |
| Profit of the financial year | 13.49 | 68.82 |
| Shareholders equity total | 53.49 | 108.92 |
| Provisions | 14.38 | |
| Non-current leasing loans | 414.12 | 333.74 |
| Non-current liabilities total | 414.12 | 333.74 |
| Current loans from credit institutions | 78.71 | 80.38 |
| Current trade creditors | 13.03 | 11.74 |
| Current owed to participating | 164.83 | 89.98 |
| Short-term deferred tax liabilities | 12.80 | |
| Other non-interest bearing current liabilities | 14.67 | 42.59 |
| Current liabilities total | 271.24 | 237.48 |
| Balance sheet total (liabilities) | 738.85 | 694.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.