Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 726.22 |
| Total depreciation | - 115.53 |
| EBIT | - 841.75 |
| Other financial expenses | -99.40 |
| Pre-tax profit | - 941.16 |
| Net earnings | - 941.16 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 740.23 |
| Tangible assets total | 740.23 |
| Investments total | |
| Non-current other receivables | 227.51 |
| Long term receivables total | 227.51 |
| Inventories total | |
| Prepayments and accrued income | 52.92 |
| Current other receivables | 161.91 |
| Short term receivables total | 214.82 |
| Balance sheet total (assets) | 1 182.56 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 941.16 |
| Shareholders equity total | - 901.16 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.55 |
| Current trade creditors | 25.59 |
| Current owed to group member | 2 019.76 |
| Other non-interest bearing current liabilities | 14.93 |
| Accruals and deferred income | 22.88 |
| Current liabilities total | 2 083.71 |
| Balance sheet total (liabilities) | 1 182.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.