Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

SMITH INNOVATION ApS — Credit Rating and Financial Key Figures

CVR number: 31894107
Frederiksholms Kanal 30, 1220 København K
info@smithinnovation.dk
tel: 40984455
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit3 564.213 882.554 767.063 700.925 885.87
Employee benefit expenses-3 185.37-3 559.87-4 220.85-3 626.86-4 605.39
Total depreciation-25.18-25.18
EBIT378.84322.69521.0299.251 280.48
Other financial income0.020.01
Other financial expenses-17.98-18.03-3.22
Net income from associates (fin.)-40.00
Pre-tax profit360.89304.67477.8199.251 280.48
Income taxes-79.42-67.46- 117.25-18.81- 283.36
Net earnings281.47237.21360.5580.44997.12

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Tangible assets total
Holdings in group member companies40.0040.0040.0040.00
Investments total112.17116.8488.8493.31123.55
Long term receivables total
Inventories total
Current trade debtors2 342.932 521.401 148.581 071.831 840.34
Current amounts owed by group member comp.25.139.00208.75
Prepayments and accrued income21.69
Current other receivables180.40326.05861.471 483.831 990.80
Short term receivables total2 545.022 872.582 019.052 555.664 039.89
Cash and bank deposits1 608.64731.581 962.23861.691 713.60
Cash and cash equivalents1 608.64731.581 962.23861.691 713.60
Balance sheet total (assets)4 265.833 721.014 070.133 510.665 877.04

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital125.00125.00125.00125.00125.00
Shares repurchased250.00237.00237.00237.001 000.00
Retained earnings1 698.011 742.481 742.701 866.25946.69
Profit of the financial year281.47237.21360.5580.44997.12
Shareholders equity total2 354.482 341.702 465.252 308.693 068.81
Provisions4.775.340.00
Non-current other liabilities267.94
Non-current deferred tax liabilities373.3066.89402.31304.73579.86
Non-current liabilities total373.30334.84402.31304.73579.86
Advances received576.38
Current trade creditors72.80208.79229.3795.47154.46
Current owed to participating86.61
Current owed to group member75.60
Short-term deferred tax liabilities117.08
Other non-interest bearing current liabilities1 303.39830.35973.21726.171 410.92
Accruals and deferred income40.00
Current liabilities total1 533.281 039.141 202.58897.242 228.37
Balance sheet total (liabilities)4 265.833 721.014 070.133 510.665 877.04
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version