BLSH MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 33071426
Kronprinsessegade 46 E, 1306 København K
peder.borchert@gmail.com
tel: 31159425
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 501.83 | ||||
External services | - 876.01 | ||||
Gross profit | - 127.28 | - 374.18 | 5 574.00 | 47 881.19 | 53 117.26 |
Employee benefit expenses | -14 579.53 | -17 341.28 | |||
Total depreciation | -9 496.70 | -1 246.02 | |||
Reduction in value of non-current assets | - 376.52 | - 504.13 | |||
EBIT | - 127.28 | - 374.18 | 5 574.00 | 23 428.43 | 34 025.82 |
Other financial income | 322.16 | 2 029.06 | 1 020.41 | ||
Other financial expenses | - 323.03 | - 238.71 | -3 470.63 | -2 899.78 | |
Net income from associates (fin.) | 14 401.66 | 29 385.71 | 7.13 | ||
Pre-tax profit | 14 273.50 | 28 772.81 | 40 849.00 | 21 986.86 | 32 153.58 |
Income taxes | - 341.57 | -4 306.59 | -7 100.29 | ||
Net earnings | 13 931.93 | 28 772.81 | 40 849.00 | 17 680.27 | 25 053.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 359.10 | 10 942.48 | |||
Goodwill | 1 398.93 | ||||
Intangible assets total | 359.10 | 12 341.40 | |||
Land and waters | 25 065.64 | 24 833.58 | |||
Buildings | 114 106.90 | 114 080.18 | |||
Machinery and equipment | 7 315.32 | 9 684.68 | |||
Tangible assets total | 146 487.86 | 148 598.44 | |||
Holdings in group member companies | 29 382.18 | 82 613.07 | |||
Participating interests | 5 054.82 | 4 154.82 | |||
Investments total | 29 382.18 | 82 613.07 | 222 119.00 | 5 515.90 | 4 920.02 |
Non-curr. owed by particip. interest comp. | 11 031.37 | ||||
Non-current other receivables | 11 577.57 | 8 934.53 | |||
Long term receivables total | 22 608.95 | 8 934.53 | |||
Finished products/goods | 37 069.11 | 41 840.17 | |||
Advance payments | 10 166.52 | 7 918.49 | |||
Inventories total | 47 235.63 | 49 758.66 | |||
Current trade debtors | 14 167.86 | 12 798.58 | |||
Current amounts owed by group member comp. | 34 804.86 | 44 278.46 | |||
Prepayments and accrued income | 57.24 | 77.25 | |||
Current other receivables | 1 021.00 | 96.01 | 10 331.46 | 12 481.76 | |
Short term receivables total | 35 825.86 | 44 374.46 | 24 556.55 | 25 357.59 | |
Cash and bank deposits | 304.62 | 3 300.40 | 7 030.46 | ||
Cash and cash equivalents | 304.62 | 3 300.40 | 7 030.46 | ||
Balance sheet total (assets) | 65 512.66 | 126 987.53 | 222 119.00 | 250 064.39 | 256 941.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 59 179.00 | 80.00 | 80.00 |
Retained earnings | 23 339.99 | 37 271.92 | -40 849.00 | 26 954.44 | 31 950.43 |
Profit of the financial year | 13 931.93 | 28 772.81 | 40 849.00 | 17 680.27 | 25 053.30 |
Minority interest (BS) | 19 598.58 | 12 955.09 | |||
Shareholders equity total | 37 351.92 | 66 124.73 | 59 179.00 | 64 313.29 | 70 038.82 |
Provisions | 1 299.55 | 5 002.32 | 18 527.84 | 20 790.94 | |
Non-current loans from credit institutions | 56 529.43 | 84 564.65 | |||
Non-current trade creditors | 9 063.19 | ||||
Non-current owed to group member | 429.82 | 8 332.86 | 20 218.87 | 23 835.59 | |
Non-current other liabilities | 364.34 | 594.84 | |||
Non-current deferred tax liabilities | 26 366.34 | 4 871.95 | |||
Non-current liabilities total | 429.82 | 8 332.86 | 103 478.97 | 122 930.23 | |
Current loans from credit institutions | 15.81 | 7 659.98 | 31 134.80 | 20 169.65 | |
Advances received | 657.72 | 819.37 | |||
Current trade creditors | 11 869.70 | 9 064.83 | |||
Current owed to participating | 572.68 | 536.16 | |||
Current owed to group member | 25 787.02 | 38 330.64 | |||
Short-term deferred tax liabilities | 572.51 | 1 434.31 | 5 398.51 | 2 874.03 | |
Other non-interest bearing current liabilities | 56.03 | 102.68 | 14 071.99 | 9 717.10 | |
Accruals and deferred income | 38.89 | ||||
Current liabilities total | 26 431.37 | 47 527.61 | 63 744.29 | 43 181.13 | |
Balance sheet total (liabilities) | 65 512.66 | 126 987.53 | 59 179.00 | 250 064.39 | 256 941.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.