Prisjagt ApS — Credit Rating and Financial Key Figures
CVR number: 40457186
Vestergade 18 E, 1456 København K
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 38.12 | 97.75 | 91.48 | 86.12 | 84.09 |
| EBIT | 38.12 | 97.75 | 91.48 | 86.12 | 84.09 |
| Other financial income | 0.48 | 0.01 | 0.83 | 11.68 | |
| Other financial expenses | -2.92 | -13.74 | -16.02 | -20.98 | -14.63 |
| Pre-tax profit | 35.20 | 84.49 | 75.47 | 65.97 | 81.15 |
| Income taxes | -7.74 | -18.97 | -7.08 | -14.54 | -17.24 |
| Net earnings | 27.46 | 65.52 | 68.39 | 51.43 | 63.91 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 363.68 | 430.44 | 194.52 | 367.37 | 245.00 |
| Current amounts owed by group member comp. | 702.00 | 754.51 | |||
| Prepayments and accrued income | 58.41 | 60.46 | 52.37 | 20.39 | 33.86 |
| Current other receivables | 50.00 | 0.05 | 0.05 | ||
| Current deferred tax assets | 5.40 | 2.01 | 2.52 | ||
| Short term receivables total | 1 174.09 | 1 250.82 | 248.91 | 390.32 | 278.90 |
| Cash and bank deposits | 1 349.60 | 137.16 | 347.30 | 255.16 | 522.11 |
| Cash and cash equivalents | 1 349.60 | 137.16 | 347.30 | 255.16 | 522.11 |
| Balance sheet total (assets) | 2 523.69 | 1 387.97 | 596.21 | 645.48 | 801.01 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 27.46 | 92.98 | 161.37 | 212.80 | |
| Profit of the financial year | 27.46 | 65.52 | 68.39 | 51.43 | 63.91 |
| Shareholders equity total | 77.46 | 142.97 | 211.37 | 262.80 | 326.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 80.43 | 116.64 | 19.03 | 0.54 | 1.83 |
| Current owed to group member | 1 877.89 | 561.64 | 231.40 | 157.21 | 74.68 |
| Short-term deferred tax liabilities | 7.74 | 24.38 | 11.20 | 15.05 | 15.22 |
| Other non-interest bearing current liabilities | 480.17 | 542.34 | 123.22 | 209.88 | 192.71 |
| Accruals and deferred income | 189.85 | ||||
| Current liabilities total | 2 446.24 | 1 245.00 | 384.84 | 382.68 | 474.30 |
| Balance sheet total (liabilities) | 2 523.69 | 1 387.97 | 596.21 | 645.48 | 801.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.