Storestrand Opformering A/S — Credit Rating and Financial Key Figures
CVR number: 43966642
Svinkløvvej 218, Hingelbjerg 9690 Fjerritslev
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 7 398.99 | 9 937.29 |
Employee benefit expenses | -2 363.53 | -5 198.78 |
Total depreciation | - 155.36 | - 319.71 |
EBIT | 4 880.11 | 4 418.79 |
Other financial income | 22.75 | 45.96 |
Other financial expenses | -77.29 | - 285.64 |
Pre-tax profit | 4 825.57 | 4 179.12 |
Income taxes | - 988.39 | - 732.67 |
Net earnings | 3 837.17 | 3 446.44 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Goodwill | 2 019.64 | 1 708.93 |
Intangible assets total | 2 019.64 | 1 708.93 |
Machinery and equipment | 66.00 | |
Tangible assets total | 66.00 | |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 8 076.54 | 11 356.15 |
Inventories total | 8 076.54 | 11 356.15 |
Current trade debtors | 1 846.82 | 2 225.44 |
Current amounts owed by group member comp. | 360.00 | 410.00 |
Short term receivables total | 2 206.82 | 2 635.44 |
Other current investments | 1 700.00 | 1 700.00 |
Cash and bank deposits | 72.24 | |
Cash and cash equivalents | 1 772.24 | 1 700.00 |
Balance sheet total (assets) | 14 075.25 | 17 466.52 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Retained earnings | 3 837.17 | |
Profit of the financial year | 3 837.17 | 3 446.44 |
Shareholders equity total | 4 237.17 | 7 683.62 |
Provisions | 279.36 | 391.41 |
Non-current owed to group member | 3 000.00 | 2 217.00 |
Non-current deferred tax liabilities | 709.04 | 619.36 |
Non-current liabilities total | 3 709.04 | 2 836.36 |
Current loans from credit institutions | 3 599.81 | |
Current trade creditors | 1 066.87 | 1 285.94 |
Current owed to participating | 3 769.07 | 1 421.08 |
Short-term deferred tax liabilities | 11.49 | |
Other non-interest bearing current liabilities | 1 013.74 | 236.81 |
Current liabilities total | 5 849.68 | 6 555.14 |
Balance sheet total (liabilities) | 14 075.25 | 17 466.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.