Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SALALE ApS — Credit Rating and Financial Key Figures
CVR number: 35388303
Korshøjvej 1, 4200 Slagelse
info@salale.dk
tel: 58535188
www.salale.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 949.52 | 14 982.87 | 4 410.23 | 11 840.85 | 16 919.97 |
| Employee benefit expenses | -2 795.14 | -2 568.10 | -3 026.39 | -4 095.09 | -5 866.98 |
| Other operating expenses | - 213.10 | -12.48 | -6.58 | -5.71 | -4.84 |
| Total depreciation | -1 137.46 | -1 386.99 | -1 583.53 | -1 811.24 | -1 841.54 |
| EBIT | 5 803.83 | 11 015.29 | - 206.27 | 5 928.81 | 9 206.61 |
| Other financial income | 53.87 | 82.18 | 74.93 | 79.81 | 134.04 |
| Other financial expenses | -23.81 | -53.52 | -71.79 | -56.02 | - 116.22 |
| Pre-tax profit | 5 833.89 | 11 043.96 | - 203.13 | 5 952.60 | 9 224.43 |
| Income taxes | -1 287.36 | -2 453.29 | 35.66 | -1 310.00 | -1 742.43 |
| Net earnings | 4 546.53 | 8 590.67 | - 167.47 | 4 642.60 | 7 482.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 86.17 | 64.17 | 42.17 | 20.17 | |
| Intangible assets total | 86.17 | 64.17 | 42.17 | 20.17 | |
| Land and waters | 1 735.44 | 4 532.69 | 4 897.61 | 7 130.36 | 6 772.27 |
| Buildings | 1 551.58 | 1 129.82 | 755.96 | 987.49 | |
| Machinery and equipment | 3 827.32 | 3 760.95 | 3 902.22 | 3 654.43 | 4 160.31 |
| Tangible assets total | 5 562.76 | 9 845.22 | 9 929.65 | 11 540.75 | 11 920.07 |
| Investments total | 103.11 | 103.94 | 103.94 | 103.94 | 103.94 |
| Non-curr. owed by group member comp. | 5 774.74 | ||||
| Long term receivables total | 5 774.74 | ||||
| Raw materials and consumables | 700.00 | ||||
| Finished products/goods | 33.03 | 303.50 | 1 380.24 | 359.71 | 1 139.38 |
| Inventories total | 733.03 | 303.50 | 1 380.24 | 359.71 | 1 139.38 |
| Current trade debtors | 1 589.44 | 1 699.25 | 760.94 | 1 622.38 | 1 321.11 |
| Current amounts owed by group member comp. | 1 465.75 | 1 581.24 | 1 674.36 | 987.91 | |
| Prepayments and accrued income | 347.92 | 634.68 | 489.49 | 308.97 | 359.81 |
| Current other receivables | 1 410.89 | 632.76 | 396.10 | 268.06 | 197.50 |
| Current deferred tax assets | 49.29 | 131.91 | 198.24 | ||
| Short term receivables total | 3 348.26 | 4 432.44 | 3 277.07 | 4 005.68 | 3 064.57 |
| Cash and bank deposits | 3 543.24 | 6 913.88 | 3 917.96 | 8 363.51 | 6 907.46 |
| Cash and cash equivalents | 3 543.24 | 6 913.88 | 3 917.96 | 8 363.51 | 6 907.46 |
| Balance sheet total (assets) | 13 376.57 | 21 663.14 | 18 651.03 | 24 393.75 | 28 910.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 4 000.00 | 3 250.00 | ||
| Retained earnings | 4 113.86 | 8 660.39 | 17 251.06 | 13 083.58 | 14 476.18 |
| Profit of the financial year | 4 546.53 | 8 590.67 | - 167.47 | 4 642.60 | 7 482.01 |
| Shareholders equity total | 8 853.39 | 17 331.06 | 17 163.58 | 21 806.18 | 25 288.19 |
| Provisions | 181.87 | 199.78 | 62.42 | ||
| Non-current deferred tax liabilities | 1 120.36 | 2 348.73 | |||
| Non-current liabilities total | 1 120.36 | 2 348.73 | |||
| Advances received | 21.10 | ||||
| Current trade creditors | 710.08 | 469.14 | 306.05 | 422.02 | 665.12 |
| Current owed to participating | 728.16 | ||||
| Short-term deferred tax liabilities | 961.64 | 2 842.63 | |||
| Other non-interest bearing current liabilities | 1 782.70 | 1 293.32 | 1 118.98 | 1 203.90 | 114.21 |
| Current liabilities total | 3 220.95 | 1 783.57 | 1 425.02 | 2 587.56 | 3 621.96 |
| Balance sheet total (liabilities) | 13 376.57 | 21 663.14 | 18 651.03 | 24 393.75 | 28 910.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.