NP advokater ApS — Credit Rating and Financial Key Figures
CVR number: 36535946
Langebrogade 3 B, 1411 København K
ap@nplaw.dk
tel: 31620622
www.nplaw.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 413.12 | 6 718.08 | 9 015.49 | 8 266.13 | 7 452.50 |
| Employee benefit expenses | -1 853.50 | -3 831.79 | -6 085.16 | -6 120.36 | -7 037.14 |
| Total depreciation | -7.53 | -21.05 | -23.18 | -23.17 | -14.61 |
| EBIT | 1 552.09 | 2 865.24 | 2 907.15 | 2 122.60 | 400.76 |
| Other financial income | 0.72 | 0.20 | |||
| Other financial expenses | -10.38 | -36.39 | - 168.58 | - 165.16 | - 118.85 |
| Pre-tax profit | 1 541.70 | 2 828.85 | 2 738.58 | 1 958.16 | 282.11 |
| Income taxes | - 340.85 | - 623.96 | - 618.39 | - 439.21 | -75.54 |
| Net earnings | 1 200.86 | 2 204.89 | 2 120.19 | 1 518.94 | 206.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.46 | 60.96 | 37.78 | 14.61 | |
| Tangible assets total | 56.46 | 60.96 | 37.78 | 14.61 | |
| Investments total | 115.68 | 637.83 | 492.15 | 516.76 | 624.88 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 044.01 | 1 707.32 | 1 954.63 | 2 140.08 | 2 610.58 |
| Prepayments and accrued income | 64.93 | 42.05 | 480.94 | 113.97 | 108.59 |
| Current other receivables | 284.19 | 170.83 | 164.57 | 40.41 | 57.51 |
| Current deferred tax assets | 145.23 | ||||
| Short term receivables total | 1 393.13 | 1 920.20 | 2 600.14 | 2 294.46 | 2 921.92 |
| Cash and bank deposits | 2 787.89 | 2 439.07 | 2 110.92 | 392.34 | |
| Cash and cash equivalents | 2 787.89 | 2 439.07 | 2 110.92 | 392.34 | |
| Balance sheet total (assets) | 4 353.15 | 5 058.07 | 5 240.99 | 3 218.16 | 3 546.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 75.00 | 75.00 | 75.00 | 50.00 | 50.00 |
| Shares repurchased | 1 500.86 | 2 154.89 | 2 120.19 | 1 050.76 | 206.57 |
| Retained earnings | - 825.86 | -1 779.89 | -1 695.19 | -1 068.94 | 243.43 |
| Profit of the financial year | 1 200.86 | 2 204.89 | 2 120.19 | 1 518.94 | 206.57 |
| Shareholders equity total | 1 950.86 | 2 654.89 | 2 620.19 | 1 550.76 | 706.57 |
| Provisions | 20.87 | 14.07 | 16.85 | 8.08 | 6.98 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 477.52 | ||||
| Current trade creditors | 148.36 | 484.29 | 543.78 | 137.34 | 210.23 |
| Current owed to participating | 5.58 | ||||
| Short-term deferred tax liabilities | 805.45 | 929.80 | 493.60 | 147.99 | |
| Other non-interest bearing current liabilities | 1 422.03 | 975.01 | 1 566.57 | 1 374.00 | 1 145.51 |
| Current liabilities total | 2 381.42 | 2 389.11 | 2 603.95 | 1 659.32 | 2 833.25 |
| Balance sheet total (liabilities) | 4 353.15 | 5 058.07 | 5 240.99 | 3 218.16 | 3 546.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.