NP advokater ApS — Credit Rating and Financial Key Figures
CVR number: 36535946
Langebrogade 3 B, 1411 København K
ap@nplaw.dk
tel: 31620622
www.nplaw.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 764.94 | 3 413.12 | 6 718.08 | 9 015.49 | 8 266.13 |
| Employee benefit expenses | -3 540.19 | -1 853.50 | -3 831.79 | -6 085.16 | -6 120.36 |
| Total depreciation | -42.32 | -7.53 | -21.05 | -23.18 | -23.17 |
| EBIT | 182.43 | 1 552.09 | 2 865.24 | 2 907.15 | 2 122.60 |
| Other financial income | 0.72 | ||||
| Other financial expenses | -26.14 | -10.38 | -36.39 | - 168.58 | - 165.16 |
| Pre-tax profit | 156.29 | 1 541.70 | 2 828.85 | 2 738.58 | 1 958.16 |
| Income taxes | -37.33 | - 340.85 | - 623.96 | - 618.39 | - 439.21 |
| Net earnings | 118.95 | 1 200.86 | 2 204.89 | 2 120.19 | 1 518.94 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 82.05 | 56.46 | 60.96 | 37.78 | 14.61 |
| Tangible assets total | 82.05 | 56.46 | 60.96 | 37.78 | 14.61 |
| Other receivables | 108.00 | 115.68 | 637.83 | 492.15 | 516.76 |
| Investments total | 108.00 | 115.68 | 637.83 | 492.15 | 516.76 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 156.52 | 1 044.01 | 1 707.32 | 1 954.63 | 2 140.08 |
| Prepayments and accrued income | 15.23 | 64.93 | 42.05 | 480.94 | 113.97 |
| Current other receivables | 269.38 | 284.19 | 170.83 | 164.57 | 40.41 |
| Short term receivables total | 441.13 | 1 393.13 | 1 920.20 | 2 600.14 | 2 294.46 |
| Cash and bank deposits | 660.84 | 2 787.89 | 2 439.07 | 2 110.92 | 392.34 |
| Cash and cash equivalents | 660.84 | 2 787.89 | 2 439.07 | 2 110.92 | 392.34 |
| Balance sheet total (assets) | 1 292.03 | 4 353.15 | 5 058.07 | 5 240.99 | 3 218.16 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 75.00 | 75.00 | 75.00 | 75.00 | 50.00 |
| Shares repurchased | 324.00 | 1 500.86 | 2 154.89 | 2 120.19 | 1 050.76 |
| Retained earnings | 63.87 | - 825.86 | -1 779.89 | -1 695.19 | -1 068.94 |
| Profit of the financial year | 118.95 | 1 200.86 | 2 204.89 | 2 120.19 | 1 518.94 |
| Shareholders equity total | 581.82 | 1 950.86 | 2 654.89 | 2 620.19 | 1 550.76 |
| Provisions | 11.03 | 20.87 | 14.07 | 16.85 | 8.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 109.64 | 148.36 | 484.29 | 543.78 | 137.34 |
| Current owed to participating | 5.58 | 5.58 | |||
| Short-term deferred tax liabilities | 34.12 | 805.45 | 929.80 | 493.60 | 147.99 |
| Other non-interest bearing current liabilities | 549.83 | 1 422.03 | 975.01 | 1 566.57 | 1 374.00 |
| Current liabilities total | 699.17 | 2 381.42 | 2 389.11 | 2 603.95 | 1 659.32 |
| Balance sheet total (liabilities) | 1 292.03 | 4 353.15 | 5 058.07 | 5 240.99 | 3 218.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.