TEGLGAARD AGRO A/S — Credit Rating and Financial Key Figures
CVR number: 34479267
Vivedevej 4 A, 4640 Faxe
teglgaard@teglgaard.biz
tel: 21243050
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 462.53 | 13 211.40 | 12 420.50 | 3 862.28 | 18 627.78 |
Employee benefit expenses | -6 178.40 | -6 513.05 | -6 974.82 | -7 182.91 | -8 599.25 |
Other operating expenses | - 319.09 | - 799.67 | - 111.48 | ||
Total depreciation | -3 121.67 | -3 335.95 | -2 808.20 | -4 003.73 | -4 089.72 |
EBIT | 162.46 | 3 362.40 | 2 318.39 | -8 124.03 | 5 827.33 |
Other financial income | 575.70 | 336.63 | 5.29 | 250.09 | |
Other financial expenses | -2 093.55 | -1 129.28 | -1 563.66 | -2 411.89 | -2 388.03 |
Net income from associates (fin.) | 1 861.12 | 6 528.71 | 10 493.51 | 4 522.99 | 237.14 |
Pre-tax profit | 505.72 | 9 098.46 | 11 494.26 | -5 991.52 | 4 117.82 |
Income taxes | 297.30 | - 566.02 | - 275.51 | 2 310.56 | - 874.25 |
Net earnings | 803.02 | 8 532.44 | 11 218.75 | -3 680.96 | 3 243.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 2 295.76 | 2 318.89 | 5 181.96 | 4 875.79 | 4 569.62 |
Machinery and equipment | 25 883.84 | 23 563.37 | 33 225.77 | 31 519.61 | 32 078.95 |
Other tangible assets | 0.00 | ||||
Tangible assets total | 28 179.60 | 25 882.26 | 38 407.73 | 36 395.40 | 36 648.57 |
Holdings in group member companies | 5 377.64 | 11 906.34 | 13 125.54 | 8 600.62 | 2 037.75 |
Investments total | 5 377.64 | 11 906.34 | 13 125.54 | 8 600.62 | 2 037.75 |
Non-current loans receivable | 44.69 | 44.69 | 44.69 | ||
Non-current other receivables | 11 080.05 | 11 275.79 | 1 218.41 | 1 378.13 | 1 442.56 |
Long term receivables total | 11 080.05 | 11 320.48 | 1 263.11 | 1 422.82 | 1 442.56 |
Raw materials and consumables | 806.80 | 5 842.10 | 6 305.95 | ||
Finished products/goods | 8 475.00 | 9 750.08 | 13 994.41 | 10 422.50 | 18 563.75 |
Inventories total | 9 281.80 | 9 750.08 | 13 994.41 | 16 264.60 | 24 869.70 |
Current trade debtors | 4 900.39 | 9 030.23 | 6 309.34 | ||
Current amounts owed by group member comp. | 1 600.18 | 607.25 | 737.24 | 3 593.59 | |
Prepayments and accrued income | 258.26 | ||||
Current other receivables | 6 209.37 | 12 467.66 | 29 355.87 | 6 298.81 | 8 221.84 |
Current deferred tax assets | 646.50 | 2 309.20 | |||
Short term receivables total | 12 968.19 | 12 467.66 | 30 609.62 | 18 375.48 | 18 124.77 |
Cash and bank deposits | 158.61 | 8.22 | 155.99 | 129.56 | 7.33 |
Cash and cash equivalents | 158.61 | 8.22 | 155.99 | 129.56 | 7.33 |
Balance sheet total (assets) | 67 045.89 | 71 335.03 | 97 556.39 | 81 188.47 | 83 130.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Share premium account | 260.00 | 260.00 | 260.00 | 260.00 | 260.00 |
Shares repurchased | 3 000.00 | ||||
Other reserves | 5 057.64 | 2 312.03 | 3 757.63 | 1 480.62 | 1 717.75 |
Retained earnings | 14 668.53 | 15 217.17 | 22 304.00 | 35 799.76 | 31 881.67 |
Profit of the financial year | 803.02 | 8 532.44 | 11 218.75 | -3 680.96 | 3 243.57 |
Shareholders equity total | 21 289.19 | 29 821.63 | 38 040.38 | 34 359.42 | 37 602.99 |
Provisions | 3 641.83 | 3 695.96 | 4 617.98 | 4 616.61 | 5 334.10 |
Non-current loans from credit institutions | 8 936.36 | 4 771.38 | 10 434.97 | 7 667.44 | 6 887.11 |
Non-current liabilities total | 8 936.36 | 4 771.38 | 10 434.97 | 7 667.44 | 6 887.11 |
Current loans from credit institutions | 20 728.52 | 7 702.56 | 15 518.59 | 17 528.05 | 22 847.94 |
Current trade creditors | 4 553.99 | 7 986.32 | 7 541.95 | ||
Current owed to participating | 60.00 | 60.00 | 656.34 | 634.72 | 645.62 |
Current owed to group member | 4 460.25 | 15 439.46 | 14 694.99 | 8 053.79 | 1 658.06 |
Short-term deferred tax liabilities | 511.88 | 156.76 | |||
Other non-interest bearing current liabilities | 3 375.75 | 9 332.16 | 13 593.15 | 342.13 | 456.14 |
Current liabilities total | 33 178.50 | 33 046.06 | 44 463.07 | 34 545.00 | 33 306.48 |
Balance sheet total (liabilities) | 67 045.89 | 71 335.03 | 97 556.39 | 81 188.47 | 83 130.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.