Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B. I. INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 82532218
Ane Maries Vej 29, Åsendrup 9480 Løkken
inge.bent@hotmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 018.70 | 740.36 | 522.19 | 591.21 | 546.95 |
| Employee benefit expenses | - 281.45 | - 327.85 | - 322.10 | - 388.20 | - 435.70 |
| Other operating expenses | -8.34 | ||||
| Total depreciation | -25.20 | -24.55 | -26.55 | -24.53 | -23.09 |
| EBIT | 703.70 | 387.95 | 173.54 | 178.49 | 88.16 |
| Other financial income | 31.53 | 26.21 | 24.43 | 35.05 | 68.30 |
| Other financial expenses | -67.18 | -55.16 | -62.30 | -76.06 | - 104.49 |
| Net income from associates (fin.) | 84.48 | ||||
| Pre-tax profit | 752.53 | 359.00 | 135.67 | 137.48 | 51.97 |
| Income taxes | - 161.33 | -81.02 | -35.08 | -34.38 | -1.34 |
| Net earnings | 591.20 | 277.98 | 100.59 | 103.09 | 50.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 567.40 | 3 390.65 | 4 286.70 | 4 269.29 | 4 803.33 |
| Machinery and equipment | 27.11 | 16.26 | 7.12 | ||
| Tangible assets total | 3 594.51 | 3 406.91 | 4 293.82 | 4 269.29 | 4 803.33 |
| Investments total | |||||
| Non-current other receivables | 344.85 | 315.01 | 441.56 | 737.73 | 701.85 |
| Long term receivables total | 344.85 | 315.01 | 441.56 | 737.73 | 701.85 |
| Other stocks | 304.78 | 3.13 | |||
| Finished products/goods | 211.32 | 89.86 | |||
| Inventories total | 304.78 | 3.13 | 211.32 | 89.86 | |
| Current trade debtors | 751.05 | ||||
| Prepayments and accrued income | 24.91 | 25.79 | 33.50 | 33.90 | 33.44 |
| Current other receivables | 60.01 | 59.81 | 21.89 | 164.17 | 9.57 |
| Current deferred tax assets | 15.55 | ||||
| Short term receivables total | 835.97 | 85.60 | 55.40 | 198.07 | 58.55 |
| Cash and bank deposits | 79.96 | 1 297.45 | 326.33 | 536.95 | |
| Cash and cash equivalents | 79.96 | 1 297.45 | 326.33 | 536.95 | |
| Balance sheet total (assets) | 5 160.07 | 5 108.11 | 5 328.42 | 5 294.96 | 6 100.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 811.32 | 1 288.13 | 1 448.31 | 1 426.89 | 1 394.99 |
| Profit of the financial year | 591.20 | 277.98 | 100.59 | 103.09 | 50.63 |
| Shareholders equity total | 2 515.52 | 2 680.51 | 2 666.69 | 2 651.99 | 2 580.62 |
| Provisions | 2.38 | 0.89 | 1.57 | ||
| Non-current loans from credit institutions | 1 576.57 | 1 509.23 | 1 443.53 | 1 377.90 | 1 312.85 |
| Non-current liabilities total | 1 576.57 | 1 509.23 | 1 443.53 | 1 377.90 | 1 312.85 |
| Current loans from credit institutions | 64.00 | 67.00 | 67.50 | 147.19 | 68.00 |
| Advances received | 5.20 | 24.77 | 4.78 | ||
| Current trade creditors | 18.29 | 198.44 | |||
| Current owed to participating | 682.89 | 487.11 | 915.12 | 896.30 | 1 764.48 |
| Short-term deferred tax liabilities | 122.21 | 204.72 | 56.91 | 33.35 | |
| Other non-interest bearing current liabilities | 191.30 | 133.89 | 172.32 | 169.93 | 176.29 |
| Current liabilities total | 1 065.60 | 917.48 | 1 216.63 | 1 265.07 | 2 207.21 |
| Balance sheet total (liabilities) | 5 160.07 | 5 108.11 | 5 328.42 | 5 294.96 | 6 100.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.