HEIBING STILLADSER ApS — Credit Rating and Financial Key Figures
CVR number: 33582447
Smedevangen 6, 3540 Lynge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 413.74 | 18 040.38 | 25 910.93 | 27 158.87 | 27 227.29 |
| Employee benefit expenses | -11 555.87 | -10 688.28 | -18 403.20 | -18 991.01 | -19 376.10 |
| Total depreciation | -3 140.96 | -2 970.37 | -2 193.17 | -2 417.94 | -2 789.35 |
| EBIT | 4 716.91 | 4 381.73 | 5 314.56 | 5 749.91 | 5 061.84 |
| Other financial income | 3.88 | 1.37 | 0.98 | 0.88 | |
| Other financial expenses | - 434.21 | - 438.36 | - 448.59 | - 447.91 | - 611.98 |
| Pre-tax profit | 4 282.71 | 3 947.25 | 4 867.33 | 5 302.98 | 4 450.74 |
| Income taxes | - 858.55 | - 928.80 | -1 146.88 | -1 252.46 | -1 138.25 |
| Net earnings | 3 424.16 | 3 018.46 | 3 720.46 | 4 050.51 | 3 312.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15 691.75 | 16 269.92 | 12 319.01 | 13 413.10 | 13 471.45 |
| Tangible assets total | 15 691.75 | 16 269.92 | 12 319.01 | 13 413.10 | 13 471.45 |
| Investments total | 196.27 | 187.47 | 177.51 | 177.51 | 199.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 304.51 | 8 007.03 | 9 027.21 | 9 650.14 | 9 796.09 |
| Current amounts owed by group member comp. | 21.61 | 35.53 | |||
| Prepayments and accrued income | 248.07 | 261.91 | 504.68 | 616.33 | 983.86 |
| Current other receivables | 483.07 | 49.95 | 18.25 | 29.54 | 2.50 |
| Short term receivables total | 6 057.26 | 8 318.88 | 9 585.67 | 10 296.01 | 10 782.45 |
| Cash and bank deposits | 5.72 | ||||
| Cash and cash equivalents | 5.72 | ||||
| Balance sheet total (assets) | 21 945.28 | 24 776.27 | 22 082.19 | 23 886.62 | 24 459.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 140.00 | 140.00 | 140.00 | 140.00 | 140.00 |
| Shares repurchased | 3 500.00 | 3 000.00 | 3 500.00 | 4 000.00 | 4 000.00 |
| Retained earnings | 464.02 | 888.18 | 406.63 | 127.09 | 177.60 |
| Profit of the financial year | 3 424.16 | 3 018.46 | 3 720.46 | 4 050.51 | 3 312.49 |
| Shareholders equity total | 7 528.18 | 7 046.63 | 7 767.09 | 8 317.60 | 7 630.09 |
| Provisions | 1 308.21 | 1 403.02 | 1 167.77 | 1 266.91 | 1 345.62 |
| Non-current loans from credit institutions | 2 884.90 | 2 103.76 | |||
| Non-current liabilities total | 2 884.90 | 2 103.76 | |||
| Current loans from credit institutions | 4 242.55 | 4 897.22 | 3 194.45 | 3 938.73 | 5 561.31 |
| Current trade creditors | 924.66 | 4 276.71 | 4 578.36 | 3 676.96 | 3 579.18 |
| Current owed to group member | 938.62 | 1 162.17 | 1 564.84 | ||
| Short-term deferred tax liabilities | 899.66 | 833.99 | 1 382.13 | 1 153.33 | 1 059.53 |
| Other non-interest bearing current liabilities | 4 157.12 | 3 276.32 | 3 992.39 | 4 370.93 | 3 718.72 |
| Current liabilities total | 10 223.99 | 14 222.86 | 13 147.32 | 14 302.11 | 15 483.57 |
| Balance sheet total (liabilities) | 21 945.28 | 24 776.27 | 22 082.19 | 23 886.62 | 24 459.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.